GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Intiland Development Tbk PT DILD.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

100

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 2.46trn

FY2016FY2025

Net income

IDR 64.26bn

FY2016FY2025

Free cash flow

IDR 818.63bn

FY2016FY2025

Shareholders' equity

IDR 5.64trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 2.46trnIDR 2.55trnIDR 3.91trnIDR 3.15trnIDR 2.63trnIDR 2.89trnIDR 2.74trnIDR 2.55trnIDR 2.20trnIDR 2.28trn
Gross profitIDR 823.50bnIDR 785.35bnIDR 1.59trnIDR 1.27trnIDR 1.03trnIDR 1.18trnIDR 1.13trnIDR 1.01trnIDR 955.77bnIDR 1.04trn
Operating incomeIDR 508.22bnIDR 454.23bnIDR 1.27trnIDR 969.23bnIDR 665.89bnIDR 778.39bnIDR 603.55bn−IDR 2.10trnIDR 344.91bnIDR 404.26bn
Net incomeIDR 64.26bnIDR 174.77bnIDR 174.11bnIDR 191.97bn−IDR 30.05bnIDR 76.77bnIDR 436.71bnIDR 203.67bnIDR 297.49bnIDR 298.89bn
Diluted earnings per share6.2016.8616.8018.52-2.907.4142.1319.6528.7028.83

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 13.12trnIDR 13.70trnIDR 14.60trnIDR 16.35trnIDR 16.46trnIDR 15.70trnIDR 14.78trnIDR 14.22trnIDR 13.10trnIDR 11.84trn
Cash and short-term investmentsIDR 1.19trnIDR 752.32bnIDR 954.31bnIDR 1.23trnIDR 1.81trnIDR 1.48trnIDR 1.45trnIDR 1.15trnIDR 749.51bnIDR 473.34bn
Total liabilitiesIDR 6.33trnIDR 6.96trnIDR 8.06trnIDR 10.14trnIDR 10.43trnIDR 9.65trnIDR 7.54trnIDR 7.70trnIDR 6.79trnIDR 6.78trn
DebtIDR 3.29trnIDR 4.11trnIDR 4.73trnIDR 4.94trnIDR 4.85trnIDR 5.03trnIDR 4.96trnIDR 5.01trnIDR 4.43trnIDR 4.46trn
Shareholders' equityIDR 5.64trnIDR 5.57trnIDR 5.31trnIDR 5.14trnIDR 5.22trnIDR 5.20trnIDR 6.20trnIDR 5.84trnIDR 5.62trnIDR 4.98trn
Shares outstanding10,366m10,366m10,366m10,366m10,366m10,366m10,366m10,366m10,366m10,366m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 867.36bnIDR 164.29bn−IDR 94.26bnIDR 191.97bnIDR 779.03bnIDR 29.25bn−IDR 503.57bn−IDR 28.41bn−IDR 535.64bn−IDR 926.26bn
Capital spending−IDR 48.72bn−IDR 51.14bn−IDR 39.84bn−IDR 19.55bn−IDR 13.19bn−IDR 14.53bn−IDR 29.22bn−IDR 44.54bn−IDR 53.03bn−IDR 48.70bn
Free cash flowIDR 818.63bnIDR 113.15bn−IDR 134.10bnIDR 172.41bnIDR 765.84bnIDR 14.71bn−IDR 532.79bn−IDR 72.95bn−IDR 588.67bn−IDR 974.96bn
Dividends paid———−IDR 241.7m——−IDR 20.52bn−IDR 20.52bn−IDR 51.29bn−IDR 53.83bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 459.77bnIDR 619.78bnIDR 762.71bnIDR 483.69bnIDR 575.22bnIDR 640.76bnIDR 573.11bnIDR 616.89bn
Gross profitIDR 173.36bnIDR 222.35bnIDR 283.25bnIDR 214.68bnIDR 198.01bnIDR 226.64bnIDR 164.79bnIDR 208.40bn
Operating incomeIDR 91.48bnIDR 98.70bnIDR 169.56bnIDR 117.33bnIDR 115.99bnIDR 138.14bnIDR 90.97bnIDR 121.00bn
Net incomeIDR 6.74bnIDR 2.45bnIDR 46.04bnIDR 5.67bnIDR 2.00bnIDR 10.56bn−IDR 110.36bn−IDR 81.72bn
Diluted earnings per share0.650.244.440.550.191.02-10.65-7.88
Cash from operationsIDR 125.09bnIDR 94.13bnIDR 344.95bnIDR 252.93bnIDR 144.17bnIDR 110.54bnIDR 158.68bnIDR 32.06bn
Capital spending−IDR 5.92bn−IDR 5.12bn−IDR 9.89bn−IDR 11.64bn−IDR 19.54bn−IDR 7.65bn−IDR 14.62bn−IDR 12.24bn
Free cash flowIDR 119.16bnIDR 89.01bnIDR 335.06bnIDR 241.29bnIDR 124.63bnIDR 102.89bnIDR 144.07bnIDR 19.82bn
Total assetsIDR 12.84trnIDR 12.93trnIDR 13.12trnIDR 13.52trnIDR 13.52trnIDR 13.55trnIDR 13.70trnIDR 13.94trn
Cash and short-term investmentsIDR 1.02trnIDR 1.11trnIDR 1.19trnIDR 1.06trnIDR 789.39bnIDR 719.17bnIDR 752.32bnIDR 846.24bn
DebtIDR 3.03trnIDR 3.25trnIDR 3.29trnIDR 3.65trnIDR 3.95trnIDR 3.99trnIDR 4.11trnIDR 4.24trn
Shareholders' equityIDR 5.66trnIDR 5.65trnIDR 5.64trnIDR 5.60trnIDR 5.59trnIDR 5.59trnIDR 5.57trnIDR 5.59trn

Financial ratios

Data as of 29 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin33.4%30.8%40.6%40.5%39.1%40.8%
Operating margin20.6%17.8%32.5%30.8%25.3%26.9%
Net margin2.6%6.8%4.5%6.1%-1.1%2.7%
Return on equity1.1%3.1%3.3%3.7%-0.6%1.5%
Return on assets0.5%1.3%1.2%1.2%-0.2%0.5%
Free cash flow yield73.6%17.3%-4.4%17.0%63.7%3.5%
Revenue growth-3.6%-34.6%24.1%19.8%-9.1%5.7%
Earnings growth-63.2%0.4%-9.3%-738.8%-139.1%-82.4%
Current ratio1.04x1.08x1.14x1.04x1.03x1.05x
Debt to equity0.58x0.74x0.89x0.96x0.93x0.97x
Equity ratio43.0%40.7%36.3%31.4%31.7%33.1%
Interest coverage1.36x0.99x2.20x1.19x0.92x1.07x
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-7.9%-3.2%1.1%
Operating income-19.4%-8.2%1.1%
Net income-30.6%-3.5%-16.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin32.1%37.0%38.0%40.1%
Operating margin19.2%26.5%26.4%14.7%
Net margin4.8%5.0%3.7%7.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings22.19.611.89.2-53.829.76.215.712.217.3
Price to sales0.60.70.50.60.60.81.01.31.62.3

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 24 May 2019.

FY2019FY2017FY2016FY2015FY2014FY2013FY2012FY2000
Paid in the year2.005.005.0010.008.005.003.000.10
  • 2-for-1 split · 26 Jul 2010
  • 2-for-1 split · 26 Jan 1998
  • 19-for-10 split · 17 Dec 1997

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.