D 
16.83
+3.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.65bn
FY2017FY2026
Net income
₹189.7m
FY2017FY2026
Free cash flow
₹706.0m
FY2017FY2026
Shareholders' equity
₹2.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.65bn | ₹4.48bn | ₹4.39bn | ₹4.32bn | ₹9.91bn | ₹7.12bn | ₹4.07bn | ₹3.77bn | ₹2.81bn | ₹8.91bn |
| Gross profit | ₹849.7m | ₹654.3m | ₹664.8m | ₹487.7m | ₹910.5m | ₹679.3m | ₹590.9m | ₹867.1m | ₹806.4m | ₹2.77bn |
| Research and development | — | ₹12.4m | ₹24.0m | ₹41.6m | ₹22.3m | ₹33.0m | ₹16.0m | ₹11.1m | ₹71,000 | ₹8.5m |
| Operating income | ₹330.6m | −₹79.0m | ₹620.4m | −₹57.6m | ₹144.3m | ₹146.5m | −₹632.2m | ₹163.8m | −₹679.5m | ₹35.6m |
| Net income | ₹189.7m | −₹391.4m | ₹116.7m | −₹206.0m | ₹54.2m | ₹114.6m | −₹537.3m | ₹91.7m | −₹764.6m | −₹356.9m |
| Diluted earnings per share | 0.91 | -1.88 | 0.50 | -1.00 | 0.26 | 0.51 | -2.46 | 0.41 | -3.34 | -1.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.06bn | ₹7.13bn | ₹6.49bn | ₹7.08bn | ₹7.00bn | ₹5.31bn | ₹4.18bn | ₹5.29bn | ₹4.42bn | ₹5.47bn |
| Cash and short-term investments | ₹5.17bn | ₹4.76bn | ₹3.75bn | ₹3.83bn | ₹2.56bn | ₹1.53bn | ₹528.5m | ₹604.3m | ₹853.3m | ₹1.16bn |
| Total liabilities | ₹5.70bn | ₹4.96bn | ₹4.02bn | ₹4.75bn | ₹4.47bn | ₹2.90bn | ₹1.85bn | ₹2.29bn | ₹1.52bn | ₹2.76bn |
| Debt | ₹836.5m | ₹789.7m | ₹260.4m | ₹837.1m | ₹540.7m | ₹338.1m | ₹264.0m | ₹573.2m | ₹338.1m | ₹611.1m |
| Shareholders' equity | ₹2.35bn | ₹2.13bn | ₹2.45bn | ₹2.32bn | ₹2.47bn | ₹2.38bn | ₹2.24bn | ₹2.85bn | ₹2.77bn | ₹2.79bn |
| Shares outstanding | 209m | 208m | 233m | 206m | 205m | 223m | 219m | 226m | 229m | 227m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹866.1m | ₹116.0m | ₹417.6m | ₹59.5m | ₹1.49bn | ₹1.19bn | ₹574.6m | −₹334.8m | −₹84.3m | −₹679.1m |
| Capital spending | −₹160.1m | −₹88.5m | −₹85.9m | −₹120.0m | −₹151.7m | −₹59.1m | −₹163.8m | −₹144.6m | −₹214.9m | −₹238.8m |
| Free cash flow | ₹706.0m | ₹27.5m | ₹331.7m | −₹60.5m | ₹1.34bn | ₹1.13bn | ₹410.7m | −₹479.3m | −₹299.2m | −₹917.9m |
| Dividends paid | — | — | — | −₹8.5m | — | — | −₹115.0m | −₹95.4m | −₹95.4m | −₹115.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.08bn | ₹1.07bn | ₹1.09bn | ₹1.25bn | ₹1.24bn | ₹1.17bn | ₹1.13bn | ₹1.09bn |
| Gross profit | ₹221.0m | ₹198.5m | ₹214.4m | ₹245.5m | ₹238.2m | ₹215.9m | ₹149.0m | ₹153.1m |
| Operating income | ₹66.0m | −₹6.6m | ₹44.1m | ₹47.5m | ₹53.0m | −₹9.1m | −₹31.6m | −₹51.2m |
| Net income | ₹64.8m | ₹27.0m | ₹23.6m | ₹70.6m | ₹68.5m | −₹159.7m | −₹195.9m | −₹74.0m |
| Diluted earnings per share | 0.31 | 0.13 | 0.11 | 0.34 | 0.33 | -0.77 | -0.84 | -0.32 |
| Cash from operations | — | — | — | ₹726.0m | — | ₹228.0m | ₹228.0m | −₹341.0m |
| Capital spending | — | — | — | −₹58.0m | — | −₹20.0m | −₹20.0m | −₹46.0m |
| Free cash flow | — | — | — | ₹668.0m | — | ₹208.0m | ₹208.0m | −₹387.0m |
| Total assets | — | ₹8.06bn | — | ₹7.27bn | — | ₹7.13bn | ₹7.13bn | ₹6.75bn |
| Cash and short-term investments | ₹3.40bn | ₹3.40bn | ₹3.19bn | ₹3.19bn | ₹3.84bn | ₹3.84bn | ₹3.84bn | ₹4.44bn |
| Debt | — | ₹825.6m | — | ₹125.9m | — | ₹789.7m | ₹772.8m | ₹612.9m |
| Shareholders' equity | ₹2.36bn | ₹2.35bn | ₹2.29bn | ₹2.27bn | ₹2.16bn | ₹2.13bn | ₹2.13bn | ₹2.43bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 14.6% | 15.1% | 11.3% | 6.5% | 5.4% | — |
| Operating margin | 7.1% | -5.2% | 14.1% | -4.5% | 1.5% | 2.1% | — |
| Net margin | 4.1% | -8.7% | 2.7% | -4.8% | 0.5% | 1.6% | — |
| Return on equity | 8.1% | -18.4% | 4.8% | -8.9% | 2.2% | 4.8% | — |
| Return on assets | 2.4% | -5.5% | 1.8% | -2.9% | 0.8% | 2.2% | — |
| Free cash flow yield | 31.1% | 6.2% | 13.6% | 5.5% | 50.6% | 35.4% | — |
| Revenue growth | 3.6% | 2.1% | 1.8% | -56.4% | 39.1% | 74.9% | — |
| Earnings growth | -148.5% | -435.3% | -156.7% | -479.8% | -52.7% | -123.3% | — |
| Current ratio | 1.15x | 1.24x | 1.13x | 1.07x | 1.10x | 1.16x | — |
| Debt to equity | 0.35x | 0.36x | 0.11x | 0.36x | 0.22x | 0.14x | — |
| Equity ratio | 29.1% | 29.8% | 37.8% | 32.7% | 35.3% | 44.7% | — |
| Interest coverage | 16.30x | -9.31x | 30.70x | -27.02x | 12.25x | 9.17x | — |
| R&D as a share of sales | — | 0.3% | 0.5% | 1.0% | 0.2% | 0.5% | 0.4% |
| Buybacks as a share of market value | -0.1% | 10.6% | -13.2% | -0.3% | 7.8% | -1.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | -8.2% | -12.6% |
| Operating income | — | 17.7% | — |
| Net income | — | 10.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.5% | 14.9% | 12.2% | 17.9% |
| Operating margin | 2.8% | 4.6% | 3.2% | -0.9% |
| Net margin | -2.2% | -1.6% | -0.3% | -3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | -12.8 | 63.6 | -28.1 | 101.1 | 92.6 | -9.3 | 11.6 | -3.4 | -15.3 |
| Price to sales | 0.7 | 1.1 | 1.7 | 1.3 | 0.6 | 1.5 | 1.2 | 0.3 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2019.
| FY2020 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 1.65 | 1.50 | 1.50 | 1.50 | 0.27 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.