D 
289.80
-0.82%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 112.9m
FY2016FY2025
Net income
PLN 37.6m
FY2016FY2025
Free cash flow
PLN 47.8m
FY2016FY2025
Shareholders' equity
PLN 105.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 112.9m | PLN 74.7m | PLN 64.3m | PLN 48.4m | PLN 32.1m | PLN 26.3m | PLN 58.8m | PLN 60.9m | PLN 49.2m | PLN 38.2m |
| Gross profit | PLN 66.1m | PLN 43.4m | PLN 37.5m | PLN 24.5m | PLN 13.6m | PLN 8.6m | PLN 14.1m | PLN 22.0m | PLN 17.1m | PLN 9.0m |
| Operating income | PLN 51.3m | PLN 31.7m | PLN 22.7m | PLN 14.6m | PLN 9.2m | PLN 3.0m | PLN 4.3m | PLN 9.3m | PLN 8.7m | PLN 1.5m |
| Net income | PLN 37.6m | PLN 25.1m | PLN 21.3m | PLN 8.5m | PLN 8.1m | −PLN 3.8m | −PLN 15.3m | PLN 7.5m | PLN 7.4m | PLN 1.3m |
| Diluted earnings per share | 8.57 | 6.04 | 5.12 | 2.05 | 1.94 | -0.90 | -3.68 | 1.80 | 1.83 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 364.4m | PLN 92.2m | PLN 101.5m | PLN 78.3m | PLN 62.8m | PLN 63.3m | PLN 73.8m | PLN 64.2m | PLN 54.4m | PLN 41.7m |
| Cash and short-term investments | PLN 24.1m | PLN 13.1m | PLN 25.4m | PLN 12.5m | PLN 8.6m | PLN 528,820 | PLN 2.3m | PLN 7.4m | PLN 4.2m | PLN 920,070 |
| Total liabilities | PLN 256.1m | PLN 42.1m | PLN 41.1m | PLN 36.0m | PLN 29.6m | PLN 39.1m | PLN 47.1m | PLN 21.3m | PLN 18.0m | PLN 11.5m |
| Debt | PLN 205.7m | PLN 23.3m | PLN 24.2m | PLN 19.8m | PLN 17.6m | PLN 28.7m | PLN 27.5m | PLN 3.7m | PLN 109,027 | PLN 120,609 |
| Shareholders' equity | PLN 105.6m | PLN 48.1m | PLN 57.3m | PLN 39.0m | PLN 30.3m | PLN 24.1m | PLN 27.7m | PLN 41.0m | PLN 35.7m | PLN 29.7m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 53.9m | PLN 34.0m | PLN 31.4m | PLN 19.7m | PLN 14.9m | PLN 3.9m | PLN 8.0m | PLN 8.2m | PLN 9.2m | PLN 1.7m |
| Capital spending | −PLN 6.1m | −PLN 4.7m | −PLN 3.5m | −PLN 3.4m | −PLN 411,029 | −PLN 1.6m | −PLN 8.7m | −PLN 2.1m | −PLN 2.1m | −PLN 1.3m |
| Free cash flow | PLN 47.8m | PLN 29.3m | PLN 27.9m | PLN 16.3m | PLN 14.5m | PLN 2.3m | −PLN 739,248 | PLN 6.1m | PLN 7.1m | PLN 389,927 |
| Dividends paid | −PLN 11.8m | −PLN 29.5m | −PLN 6.0m | −PLN 2.5m | −PLN 975,482 | −PLN 96,751 | −PLN 670,746 | −PLN 2.4m | −PLN 1.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 60.8m | PLN 42.9m | PLN 56.2m | PLN 20.9m | PLN 20.5m | PLN 15.4m | PLN 27.3m | PLN 18.6m |
| Gross profit | PLN 32.4m | PLN 18.6m | PLN 33.0m | PLN 12.7m | PLN 12.6m | PLN 7.8m | PLN 17.8m | PLN 10.7m |
| Operating income | PLN 25.5m | PLN 13.3m | PLN 24.7m | PLN 10.5m | PLN 9.8m | PLN 5.5m | PLN 13.7m | PLN 8.3m |
| Net income | PLN 13.6m | PLN 6.7m | PLN 17.2m | PLN 8.3m | PLN 7.5m | PLN 4.7m | PLN 10.3m | PLN 6.5m |
| Diluted earnings per share | 2.71 | 1.34 | 3.91 | 1.88 | 1.70 | 1.07 | 2.48 | 1.57 |
| Cash from operations | PLN 30.0m | PLN 16.0m | PLN 26.0m | PLN 6.0m | PLN 11.0m | PLN 9.0m | PLN 13.0m | PLN 8.0m |
| Capital spending | −PLN 5.0m | −PLN 6.0m | −PLN 4.0m | −PLN 1.0m | — | — | −PLN 1.0m | — |
| Free cash flow | PLN 25.0m | PLN 10.0m | PLN 22.0m | PLN 5.0m | — | — | PLN 12.0m | — |
| Total assets | PLN 407.0m | PLN 355.7m | PLN 364.4m | PLN 98.4m | PLN 89.1m | PLN 90.8m | PLN 92.2m | PLN 91.8m |
| Cash and short-term investments | — | PLN 22.7m | PLN 24.1m | PLN 26.6m | PLN 19.4m | PLN 20.0m | PLN 13.1m | PLN 15.0m |
| Debt | PLN 44.0m | PLN 104.4m | PLN 104.5m | PLN 4.1m | PLN 11.3m | PLN 6.6m | PLN 7.3m | PLN 16.1m |
| Shareholders' equity | PLN 118.6m | PLN 112.3m | PLN 105.6m | PLN 58.4m | PLN 50.2m | PLN 52.7m | PLN 48.1m | PLN 51.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.6% | 33.9% | 16.4% |
| Operating income | 51.9% | 76.0% | 31.7% |
| Net income | 64.0% | — | 29.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.4% | 57.1% | 54.0% | 44.6% |
| Operating margin | 44.2% | 40.1% | 37.0% | 27.0% |
| Net margin | 33.5% | 30.9% | 27.0% | 17.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 8.9 | 6.0 | 6.5 | 3.9 | -5.0 | -1.4 | 6.5 | 5.2 | 15.7 |
| Price to sales | 6.4 | 3.0 | 2.0 | 1.1 | 1.0 | 0.7 | 0.4 | 0.8 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2018 | FY2017 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 2.41 | 6.51 | 0.73 | 0.60 | 0.25 | 2.50 | 1.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.