D 
417.15
-0.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.07bn
FY2018FY2026
Net income
₹503.2m
FY2018FY2026
Free cash flow
−₹126.4m
FY2018FY2026
Shareholders' equity
₹4.05bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.07bn | ₹3.35bn | ₹2.78bn | ₹2.53bn | ₹2.03bn | ₹1.53bn | ₹1.54bn | ₹1.54bn | ₹1.08bn |
| Research and development | — | ₹36.5m | — | — | — | — | — | — | — |
| Operating income | ₹524.5m | ₹704.4m | ₹550.5m | ₹429.9m | ₹342.0m | ₹157.0m | ₹287.2m | ₹292.9m | ₹241.5m |
| Net income | ₹503.2m | ₹359.1m | ₹306.6m | ₹221.6m | ₹170.2m | ₹117.2m | ₹111.4m | ₹94.9m | ₹98.3m |
| Diluted earnings per share | 13.45 | 9.59 | 8.19 | 5.92 | 4.55 | 3.13 | 2.98 | 2.54 | 2.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.10bn | ₹4.44bn | ₹2.76bn | ₹2.30bn | ₹1.90bn | ₹1.58bn | ₹1.69bn | ₹1.34bn | ₹1.20bn |
| Cash and short-term investments | ₹975.6m | ₹1.27bn | ₹78.1m | ₹45.3m | ₹30.6m | ₹46.8m | ₹28.3m | ₹17.9m | ₹14.8m |
| Total liabilities | ₹1.05bn | ₹751.2m | ₹845.7m | ₹881.8m | ₹687.1m | ₹523.5m | ₹735.5m | ₹456.7m | ₹386.5m |
| Debt | ₹286.2m | ₹232.1m | ₹344.4m | ₹480.9m | ₹245.9m | ₹196.9m | ₹322.1m | ₹153.1m | ₹179.2m |
| Shareholders' equity | ₹4.05bn | ₹3.69bn | ₹1.91bn | ₹1.42bn | ₹1.21bn | ₹1.05bn | ₹951.7m | ₹875.2m | ₹807.5m |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹282.3m | ₹86.2m | ₹391.0m | −₹47.4m | ₹110.5m | ₹118.7m | ₹101.8m | ₹134.0m | ₹96.1m |
| Capital spending | −₹408.6m | −₹148.9m | −₹321.5m | −₹92.1m | −₹113.4m | −₹18.6m | −₹228.7m | −₹33.7m | −₹37.2m |
| Free cash flow | −₹126.4m | −₹62.7m | ₹69.5m | −₹139.4m | −₹2.9m | ₹100.1m | −₹126.9m | ₹100.3m | ₹58.9m |
| Dividends paid | −₹56.1m | −₹16.0m | −₹18.2m | −₹16.2m | −₹9.9m | −₹13.1m | −₹7.5m | −₹26.9m | −₹7.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.10bn | ₹1.42bn | ₹1.01bn | ₹835.7m | ₹806.6m | ₹1.02bn | ₹792.0m | ₹824.7m |
| Operating income | ₹122.8m | ₹188.3m | ₹117.7m | ₹107.4m | ₹89.6m | ₹133.9m | ₹90.4m | ₹177.2m |
| Net income | ₹166.1m | ₹159.8m | ₹120.6m | ₹100.8m | ₹121.9m | ₹130.2m | ₹72.1m | ₹84.4m |
| Diluted earnings per share | 4.44 | 4.27 | 3.22 | 2.69 | 3.26 | 3.48 | 1.93 | 2.26 |
| Cash from operations | — | — | — | ₹137.0m | — | — | — | — |
| Capital spending | — | — | — | −₹159.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹22.0m | — | — | — | — |
| Total assets | — | ₹5.10bn | — | ₹4.66bn | — | ₹4.44bn | — | ₹3.82bn |
| Cash and short-term investments | ₹975.6m | ₹975.6m | ₹1.15bn | ₹1.15bn | ₹1.27bn | ₹1.28bn | ₹174.5m | ₹174.5m |
| Debt | — | ₹286.2m | — | ₹220.7m | — | ₹232.1m | — | ₹491.7m |
| Shareholders' equity | ₹4.06bn | ₹4.05bn | ₹3.86bn | ₹3.86bn | ₹3.69bn | ₹3.69bn | ₹2.06bn | ₹2.06bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.5% | 12.5% | 15.3% | 12.1% | 11.3% | 12.0% |
| Net margin | 12.4% | 10.7% | 11.0% | 8.8% | 8.4% | 7.6% |
| Return on equity | 12.4% | 9.7% | 16.1% | 15.6% | 14.1% | 11.2% |
| Return on assets | 9.9% | 8.1% | 11.1% | 9.6% | 9.0% | 7.4% |
| Free cash flow yield | 4.1% | 1.4% | 4.2% | 0.3% | — | — |
| Revenue growth | 21.3% | 20.5% | 10.1% | 24.4% | 32.4% | -0.7% |
| Earnings growth | 40.1% | 17.1% | 38.3% | 30.2% | 45.2% | 5.2% |
| Current ratio | 3.28x | 4.38x | 1.89x | 1.70x | 1.69x | 1.97x |
| Debt to equity | 0.07x | 0.06x | 0.18x | 0.34x | 0.20x | 0.13x |
| Equity ratio | 79.4% | 83.0% | 69.2% | 61.6% | 63.7% | 66.7% |
| Interest coverage | 31.29x | 18.38x | 30.08x | 16.46x | 23.84x | 11.36x |
| R&D as a share of sales | — | 1.1% | — | — | — | — |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.2% | 21.5% | — |
| Operating income | 6.8% | 27.3% | — |
| Net income | 31.4% | 33.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 30.2 | 34.8 | 40.6 |
| Price to sales | 3.7 | 3.7 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Jul 2025.
| FY2026 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.