D 
8.25
-0.60%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€46.4m
FY2016FY2025
Net income
€3.7m
FY2016FY2025
Free cash flow
−€23.3m
FY2016FY2025
Shareholders' equity
€55.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €46.4m | €50.2m | €50.0m | €52.1m | €55.1m | €56.6m | €58.7m | €60.7m | €66.9m | €68.4m |
| Operating income | €4.2m | €5.8m | €4.9m | €5.3m | €5.6m | €5.8m | €1.7m | €5.5m | €5.0m | €6.0m |
| Net income | €3.7m | €3.0m | €2.4m | €3.0m | €4.1m | €4.1m | €278,368 | €3.1m | €2.5m | €2.7m |
| Diluted earnings per share | 0.89 | 0.74 | 0.59 | 0.74 | 0.99 | 1.00 | 0.07 | 0.75 | 0.62 | 0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €143.1m | €118.6m | €117.9m | €114.5m | €113.2m | €119.3m | €119.3m | €121.9m | €118.2m | €122.7m |
| Cash and short-term investments | €5.9m | €9.5m | €8.4m | €3.4m | €8.8m | €12.9m | €8.5m | €7.7m | €6.4m | €5.7m |
| Total liabilities | €87.1m | €66.0m | €67.6m | €65.5m | €69.4m | €78.8m | €82.6m | €83.5m | €83.2m | €89.5m |
| Debt | €35.1m | €16.1m | €20.6m | €21.2m | €19.3m | €26.9m | €32.0m | €35.2m | €40.7m | €45.4m |
| Shareholders' equity | €55.8m | €52.4m | €50.0m | €48.8m | €43.6m | €40.2m | €36.5m | €38.3m | €34.9m | €33.0m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.2m | €7.4m | €7.6m | €3.5m | €7.0m | €10.5m | €8.8m | €6.4m | €7.3m | €1.2m |
| Capital spending | −€25.5m | −€2.9m | −€4.2m | −€7.8m | −€4.4m | −€1.7m | −€5.1m | −€1.6m | −€1.6m | −€8.0m |
| Free cash flow | −€23.3m | €4.5m | €3.4m | −€4.3m | €2.6m | €8.8m | €3.7m | €4.8m | €5.7m | −€6.8m |
| Dividends paid | −€1.0m | −€820,000 | −€820,000 | −€829,000 | −€829,000 | −€9,000 | −€829,000 | −€829,000 | −€829,000 | −€9,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €19.7m | €24.1m | €22.4m | €24.9m | €25.3m | €24.4m | €25.6m | €26.6m |
| Operating income | €1.5m | €2.1m | €2.1m | €2.3m | €3.4m | €2.4m | €2.5m | €2.5m |
| Net income | €56,000 | €2.8m | €905,000 | €1.0m | €2.0m | €890,000 | €1.5m | €1.1m |
| Diluted earnings per share | 0.01 | 0.67 | 0.22 | 0.25 | 0.49 | 0.22 | 0.38 | 0.27 |
| Cash from operations | — | −€1.0m | €3.0m | €4.0m | €2.0m | €5.0m | €1.0m | €3.0m |
| Capital spending | −€9.0m | −€16.0m | −€9.0m | −€1.0m | −€1.0m | −€2.0m | −€1.0m | −€4.0m |
| Free cash flow | — | −€17.0m | −€6.0m | €3.0m | €1.0m | €3.0m | €0 | −€1.0m |
| Total assets | €158.4m | €143.1m | €128.6m | €118.6m | €113.7m | €117.9m | €113.2m | €114.5m |
| Cash and short-term investments | €14.7m | €5.9m | €9.3m | €9.5m | €5.0m | €8.4m | €2.7m | €3.4m |
| Debt | €10.7m | €33.4m | €21.6m | €15.7m | €16.4m | €20.5m | €34.9m | €34.9m |
| Shareholders' equity | €55.0m | €55.8m | €52.3m | €52.4m | €51.5m | €50.0m | €49.6m | €48.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | -3.9% | -5.2% |
| Operating income | -7.9% | -6.3% | -5.5% |
| Net income | 6.4% | -2.2% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.3% | 10.2% | 10.2% | 8.9% |
| Net margin | 6.9% | 6.1% | 6.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 12.0 | 16.8 | 17.6 | 16.1 | 12.2 | 228.5 | 21.2 | 20.6 | 17.0 |
| Price to sales | 0.7 | 0.7 | 0.8 | 1.0 | 1.2 | 0.9 | 1.1 | 1.1 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.