D 
181.50
+1.62%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€8.03bn
FY2016FY2025
Net income
€424.5m
FY2016FY2025
Free cash flow
€521.2m
FY2016FY2025
Shareholders' equity
€14.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €8.03bn | €8.15bn | €7.98bn | €4.71bn | €3.36bn | €3.32bn | €3.80bn | €3.58bn | €3.46bn | €6.47bn |
| Research and development | — | — | €54.0m | €60.6m | €34.0m | €15.0m | €12.0m | €9.7m | €1.9m | €2.1m |
| Operating income | €391.5m | €258.2m | €367.0m | €431.3m | €288.2m | €163.5m | €31.5m | €92.8m | €99.9m | €137.6m |
| Net income | €424.5m | €372.1m | €504.7m | €332.7m | €252.4m | €138.8m | €64.5m | €1.05bn | €112.6m | €49.9m |
| Diluted earnings per share | 7.98 | 6.92 | 9.45 | 6.21 | 4.73 | 2.57 | 1.20 | 19.34 | 2.07 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.20bn | €6.68bn | €7.21bn | €6.30bn | €3.88bn | €3.45bn | €3.46bn | €3.43bn | €4.30bn | €3.83bn |
| Cash and short-term investments | €304.8m | €594.0m | €996.2m | €474.4m | €898.7m | €1.09bn | €1.27bn | €933.0m | €404.4m | €98.2m |
| Total liabilities | €6.17bn | €7.12bn | €3.74bn | €3.12bn | €897.0m | €704.1m | €816.9m | €770.2m | €2.54bn | €2.15bn |
| Debt | €1.93bn | €2.65bn | €1.63bn | €1.60bn | €211.5m | €103.4m | €180.9m | €155.7m | €164.5m | €1.12bn |
| Shareholders' equity | €14.3m | −€456.9m | €3.46bn | €3.17bn | €2.98bn | €2.74bn | €2.64bn | €2.66bn | €1.76bn | €1.68bn |
| Shares outstanding | 53m | 54m | 53m | 54m | 53m | 54m | 54m | 54m | 54m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €632.7m | €871.8m | €436.9m | €87.6m | €175.9m | €178.3m | €49.2m | −€27.4m | €85.4m | €387.5m |
| Capital spending | −€111.5m | −€131.9m | −€106.5m | −€77.0m | −€46.7m | −€35.0m | −€50.4m | −€45.0m | −€35.9m | −€153.2m |
| Free cash flow | €521.2m | €739.9m | €330.4m | €10.6m | €129.2m | €143.3m | −€1.2m | −€72.4m | €49.5m | €234.3m |
| Dividends paid | −€85.4m | −€4.18bn | −€160.7m | −€113.6m | −€72.9m | −€53.9m | −€54.8m | −€208.4m | −€52.1m | −€49.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.93bn | €3.98bn | €4.05bn | €3.85bn | €4.30bn | €3.90bn | €4.09bn | €2.80bn |
| Operating income | €158.5m | €184.3m | €213.1m | €203.3m | €54.9m | €135.4m | €212.7m | €110.9m |
| Net income | €256.9m | €175.7m | €243.8m | €205.5m | €166.6m | €218.8m | €285.9m | €147.0m |
| Diluted earnings per share | 4.85 | 3.30 | 4.58 | 3.82 | 3.10 | 4.10 | 5.35 | 2.74 |
| Cash from operations | €154.0m | €437.0m | €105.0m | €2.56bn | €506.0m | €363.0m | €608.0m | €117.0m |
| Capital spending | −€61.0m | −€56.0m | −€55.0m | −€72.0m | −€59.0m | −€37.0m | −€69.0m | −€54.0m |
| Free cash flow | €93.0m | €381.0m | €50.0m | €2.49bn | €447.0m | €326.0m | €539.0m | €63.0m |
| Total assets | €6.92bn | €6.20bn | €6.57bn | €6.68bn | €7.34bn | €7.21bn | €6.91bn | €6.30bn |
| Cash and short-term investments | €307.5m | €304.8m | €241.1m | €594.0m | €1.18bn | €996.2m | €763.0m | €474.4m |
| Debt | €314.2m | €1.93bn | €532.4m | €2.36bn | €297.7m | €1.37bn | €408.2m | €1.41bn |
| Shareholders' equity | €106.4m | €14.3m | −€154.8m | −€456.9m | €3.43bn | €3.46bn | €3.26bn | €3.17bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.9% | 3.2% | 4.6% | 9.1% | 8.6% | 4.9% | — | — |
| Net margin | 5.3% | 4.6% | 6.3% | 7.1% | 7.5% | 4.2% | — | — |
| Return on equity | 2968.5% | -81.4% | 14.6% | 10.5% | 8.5% | 5.1% | — | — |
| Return on assets | 6.8% | 5.6% | 7.0% | 5.3% | 6.5% | 4.0% | — | — |
| Free cash flow yield | 8.6% | 11.5% | 6.3% | 1.9% | 2.6% | 2.4% | — | — |
| Revenue growth | -1.5% | 2.1% | 69.3% | 40.3% | 1.3% | -12.7% | — | — |
| Earnings growth | 14.1% | -26.3% | 51.7% | 31.8% | 81.8% | 115.2% | — | — |
| Current ratio | 1.27x | 1.48x | 1.80x | 1.73x | 3.08x | 4.29x | — | — |
| Debt to equity | 134.92x | -5.17x | 0.40x | 0.45x | 0.06x | 0.02x | — | — |
| Equity ratio | 0.2% | -6.8% | 48.0% | 50.3% | 76.9% | 79.5% | — | — |
| Interest coverage | 2.74x | 1.85x | 2.56x | 10.95x | 43.01x | 24.04x | — | — |
| R&D as a share of sales | — | — | 0.7% | 1.3% | 1.0% | 0.5% | 0.3% | 0.3% |
| Buybacks as a share of market value | 1.1% | -0.7% | 0.3% | -0.4% | 1.3% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 19.3% | 2.9% |
| Operating income | -3.2% | 19.1% | 5.2% |
| Net income | 8.5% | 25.1% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.0% | 5.0% | 5.3% | 4.2% |
| Net margin | 4.9% | 5.7% | 5.7% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 23.2 | 18.7 | 28.9 | 36.3 | 26.4 | 52.2 | 1.7 | 18.1 | 45.7 |
| Price to sales | 1.0 | 1.1 | 1.2 | 2.0 | 2.7 | 1.1 | 0.9 | 0.5 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.60 | 77.75 | 3.00 | 2.10 | 1.35 | 1.00 | 1.00 |
- 10-for-1 split · 27 Dec 2010
- 50-for-1 split · 16 May 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.