D 
478.40
-0.54%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.92bn
FY2016FY2025
Net income
₹173.8m
FY2016FY2025
Free cash flow
₹305.1m
FY2016FY2025
Shareholders' equity
₹4.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.92bn | ₹8.78bn | ₹8.26bn | ₹8.68bn | ₹7.42bn | ₹6.06bn | ₹7.87bn | ₹8.33bn | ₹7.41bn | ₹7.07bn |
| Research and development | ₹87.4m | — | ₹71.0m | ₹71.0m | ₹62.9m | ₹54.8m | ₹55.9m | ₹55.9m | ₹28.6m | ₹33.1m |
| Operating income | ₹227.7m | ₹271.1m | −₹75.3m | ₹81.1m | ₹179.4m | ₹1.13bn | ₹231.9m | ₹399,000 | −₹138.5m | ₹350.6m |
| Net income | ₹173.8m | ₹195.4m | −₹226.8m | ₹409.8m | ₹123.9m | ₹859.0m | ₹184.5m | −₹93.2m | −₹123.7m | ₹228.4m |
| Diluted earnings per share | 18.92 | 21.29 | -24.70 | 44.65 | 13.51 | 93.51 | 20.08 | -10.15 | -13.46 | 24.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.30bn | ₹5.87bn | ₹5.81bn | ₹6.49bn | ₹6.11bn | ₹5.29bn | ₹4.69bn | ₹6.02bn | ₹4.92bn | ₹4.45bn |
| Cash and short-term investments | ₹646.5m | ₹391.8m | ₹469.7m | ₹670.7m | ₹727.7m | ₹920.7m | ₹149.9m | ₹312.9m | ₹341.9m | ₹217.2m |
| Total liabilities | ₹2.02bn | ₹1.72bn | ₹1.85bn | ₹2.27bn | ₹2.25bn | ₹1.50bn | ₹1.71bn | ₹3.22bn | ₹2.02bn | ₹1.43bn |
| Debt | ₹64.8m | ₹34.3m | ₹196.8m | ₹240.5m | ₹54.5m | ₹57.5m | ₹351.4m | ₹507.1m | ₹350.0m | ₹37.3m |
| Shareholders' equity | ₹4.29bn | ₹4.15bn | ₹3.96bn | ₹4.22bn | ₹3.86bn | ₹3.79bn | ₹2.98bn | ₹2.80bn | ₹2.90bn | ₹3.02bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹418.7m | ₹163.8m | ₹52.6m | ₹369.7m | −₹71.1m | ₹242.7m | ₹585.0m | −₹87.7m | −₹127.9m | ₹460.6m |
| Capital spending | −₹113.6m | −₹82.8m | −₹333.2m | −₹695.0m | −₹235.0m | −₹60.5m | −₹554.7m | −₹514.0m | −₹167.6m | −₹154.1m |
| Free cash flow | ₹305.1m | ₹81.0m | −₹280.6m | −₹325.3m | −₹306.1m | ₹182.2m | ₹30.3m | −₹601.7m | −₹295.5m | ₹306.5m |
| Dividends paid | −₹36.5m | −₹356,000 | −₹18.6m | −₹45.9m | −₹55.0m | −₹41.3m | −₹41.3m | −₹41.3m | −₹36.6m | −₹36.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.84bn | ₹2.41bn | ₹2.32bn | ₹2.22bn | ₹2.26bn | ₹2.09bn | ₹2.18bn | ₹2.20bn |
| Operating income | ₹178.8m | ₹41.3m | ₹69.0m | ₹82.7m | ₹62.8m | ₹38.5m | ₹100.6m | ₹40.7m |
| Net income | ₹142.7m | ₹42.4m | ₹45.6m | ₹58.7m | ₹43.6m | ₹25.9m | ₹71.5m | ₹19.8m |
| Diluted earnings per share | 15.54 | 4.62 | 4.96 | 6.39 | 4.75 | 2.82 | 7.79 | 2.16 |
| Cash from operations | — | — | ₹424.0m | — | ₹116.0m | — | ₹163.0m | — |
| Capital spending | — | — | −₹113.0m | — | −₹44.0m | — | −₹82.0m | — |
| Free cash flow | — | — | ₹311.0m | — | ₹72.0m | — | ₹81.0m | — |
| Total assets | ₹7.37bn | — | ₹6.30bn | — | ₹6.13bn | — | ₹5.87bn | — |
| Cash and short-term investments | ₹153.8m | ₹645.6m | ₹646.5m | — | ₹458.7m | ₹398.0m | ₹391.8m | ₹267.2m |
| Debt | ₹16.9m | — | ₹40.9m | — | ₹41.5m | — | ₹34.3m | — |
| Shareholders' equity | ₹4.44bn | ₹4.29bn | ₹4.29bn | — | ₹4.18bn | ₹4.15bn | ₹4.15bn | ₹4.06bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 2.4% | 3.1% | -3.0% | 5.5% | 2.4% | 18.6% | — |
| Net margin | 1.9% | 2.2% | -2.7% | 4.7% | 1.7% | 14.2% | — |
| Return on equity | 4.1% | 4.7% | -5.7% | 9.7% | 3.2% | 22.6% | — |
| Return on assets | 2.8% | 3.3% | -3.9% | 6.3% | 2.0% | 16.2% | — |
| Free cash flow yield | 9.7% | 4.5% | 7.0% | 19.4% | 3.0% | 5.5% | — |
| Revenue growth | 1.6% | 6.3% | -4.9% | 17.0% | 22.5% | -23.0% | — |
| Earnings growth | -11.1% | -186.2% | -155.3% | 230.8% | -85.6% | 365.7% | — |
| Current ratio | 2.42x | 2.55x | 2.22x | 2.30x | 2.31x | 2.90x | — |
| Debt to equity | 0.00x | 0.00x | 0.04x | 0.01x | 0.00x | -0.01x | — |
| Equity ratio | 68.0% | 70.7% | 68.2% | 65.0% | 63.2% | 71.7% | — |
| Interest coverage | 22.19x | 22.37x | -5.92x | 12.84x | 13.14x | 59.37x | — |
| R&D as a share of sales | 1.0% | — | 0.9% | 0.8% | 0.8% | 0.9% | 0.7% |
| Buybacks as a share of market value | -0.1% | 0.0% | 0.0% | -0.1% | 0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 8.0% | 1.8% |
| Operating income | 41.1% | -27.4% | -7.0% |
| Net income | -24.9% | -27.4% | -5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.8% | 1.5% | 3.8% | 3.2% |
| Net margin | 2.1% | 1.6% | 3.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.5 | 31.2 | -20.0 | 8.6 | 29.0 | 4.4 | 16.3 | -37.9 | -41.8 | 18.0 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 16 Mar 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 4.00 | 2.00 | 2.00 | 6.00 | 4.50 | 4.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.