D
10.06
+0.80%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€108.5m
FY2017FY2026
Net income
−€6.5m
FY2017FY2026
Free cash flow
€18.5m
FY2017FY2026
Shareholders' equity
€103.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €108.5m | €93.6m | €117.9m | €117.9m | €132.2m | €149.2m | €136.7m | €77.0m | €70.4m | €135.4m |
| Research and development | — | €8.4m | €9.6m | €16.9m | €11.4m | €3.8m | €2.9m | €3.0m | €1.9m | €724,000 |
| Operating income | €23.9m | €8.2m | €6.2m | €25.1m | €35.3m | €30.5m | €20.1m | −€1.3m | −€3.6m | €11.1m |
| Net income | −€6.5m | −€10.9m | −€2.2m | €9.7m | €28.5m | €32.0m | €15.0m | −€1.5m | €9.2m | €11.3m |
| Diluted earnings per share | -0.46 | -0.77 | -0.15 | 0.68 | 1.93 | 2.15 | 1.05 | -0.11 | 0.64 | 0.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €140.5m | €189.6m | €230.8m | €265.2m | €226.3m | €202.0m | €155.7m | €121.3m | €99.0m | €102.2m |
| Cash and short-term investments | — | €6.7m | €22.2m | €20.8m | €11.3m | €35.5m | €8.5m | €6.9m | €4.5m | €15.3m |
| Total liabilities | €36.0m | €74.8m | €103.1m | €121.5m | €89.0m | €90.2m | €75.7m | €57.1m | €32.4m | €43.5m |
| Debt | — | €24.7m | €45.6m | €59.4m | €25.2m | €14.8m | €23.2m | €25.1m | €6.5m | €4.2m |
| Shareholders' equity | €103.7m | €114.0m | €131.0m | €142.3m | €135.9m | €110.9m | €79.0m | €64.2m | €66.6m | €58.8m |
| Shares outstanding | 14m | 14m | 14m | 14m | 15m | 15m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €36.5m | €32.8m | €30.8m | €37.5m | €21.5m | €99.1m | €53.8m | −€6.4m | −€531,000 | €26.9m |
| Capital spending | −€18.0m | −€327,000 | −€17.6m | −€74.4m | −€57.4m | −€55.6m | −€34.5m | −€9.0m | −€3.4m | −€16.7m |
| Free cash flow | €18.5m | €32.5m | €13.2m | −€36.9m | −€35.9m | €43.5m | €19.3m | −€15.4m | −€3.9m | €10.2m |
| Dividends paid | — | — | — | −€2.6m | −€2.6m | −€2.1m | −€2.1m | −€2.1m | −€2.1m | −€1.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €19.1m | €20.3m | €23.5m | €45.5m | €27.2m | €23.4m | €21.5m | €21.5m |
| Operating income | €5.0m | €4.0m | €1.6m | €13.2m | €4.0m | €2.7m | €1.0m | −€1.4m |
| Net income | −€3.9m | −€4.5m | −€2.6m | €4.6m | −€8.6m | €1.4m | −€1.4m | −€2.3m |
| Diluted earnings per share | -0.28 | -0.32 | -0.18 | 0.32 | -0.60 | 0.10 | -0.10 | -0.16 |
| Cash from operations | €4.0m | €8.0m | — | €24.0m | €17.0m | €14.0m | €3.0m | −€3.0m |
| Capital spending | −€6.0m | −€8.0m | — | — | — | −€6.0m | −€5.0m | −€3.0m |
| Free cash flow | −€2.0m | €0 | — | — | — | €8.0m | −€2.0m | −€6.0m |
| Total assets | €140.5m | €155.6m | €165.7m | €178.3m | €189.6m | €193.7m | €202.8m | €202.8m |
| Cash and short-term investments | — | €15.2m | €15.0m | €16.3m | €6.7m | €6.6m | €9.9m | €8.6m |
| Debt | — | €10.2m | €12.1m | €14.2m | €24.7m | €30.9m | €41.2m | €38.8m |
| Shareholders' equity | €103.7m | €111.1m | €115.6m | €118.3m | €114.0m | €122.4m | €121.5m | €123.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | -6.2% | 0.1% |
| Operating income | -1.6% | -4.8% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.9% | 14.5% | 18.0% | 14.2% |
| Net margin | -8.6% | -2.3% | 7.0% | 7.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.5 | -17.2 | -74.1 | 15.8 | 11.6 | 13.9 | 20.6 | -117.6 | 6.6 | 13.7 |
| Price to sales | 1.4 | 2.0 | 1.4 | 1.3 | 2.5 | 3.0 | 2.3 | 2.3 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.18 | 0.15 | 0.15 | 0.13 | 0.13 | 0.07 | 0.07 |
- 1-to-1 reverse split · 24 Apr 2002
- 1-to-1 reverse split · 11 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.