1,050.20
+1.73%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹17.16bn
FY2017FY2026
Net income
₹97.2m
FY2017FY2026
Free cash flow
₹301.1m
FY2017FY2026
Shareholders' equity
₹7.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.16bn | ₹16.99bn | ₹16.10bn | ₹16.42bn | ₹13.83bn | ₹11.62bn | ₹13.88bn | ₹11.66bn | ₹10.24bn | ₹8.83bn |
| Operating income | ₹169.9m | −₹362.5m | ₹786.7m | ₹80.6m | ₹43.3m | ₹59.0m | ₹324.3m | ₹457.1m | ₹570.7m | ₹172.3m |
| Net income | ₹97.2m | −₹342.7m | ₹531.2m | ₹203.1m | ₹29.1m | ₹141.6m | ₹469.2m | ₹446.4m | ₹441.8m | ₹205.8m |
| Diluted earnings per share | 4.06 | -14.34 | 22.26 | 8.49 | 1.24 | 6.04 | 20.01 | 19.01 | 18.82 | 8.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.27bn | ₹9.56bn | ₹10.12bn | ₹9.12bn | ₹9.07bn | ₹8.86bn | ₹9.21bn | ₹8.26bn | ₹6.63bn | ₹4.16bn |
| Cash and short-term investments | ₹1.03bn | ₹655.8m | ₹971.6m | ₹578.8m | ₹695.9m | ₹459.3m | ₹499.9m | ₹782.2m | ₹2.11bn | ₹94.6m |
| Total liabilities | ₹2.28bn | ₹2.66bn | ₹2.83bn | ₹2.35bn | ₹2.83bn | ₹2.63bn | ₹3.13bn | ₹2.64bn | ₹1.43bn | ₹1.78bn |
| Debt | ₹451.6m | ₹764.2m | ₹810.9m | ₹598.1m | ₹798.8m | ₹572.5m | ₹733.3m | ₹178.7m | ₹74.8m | ₹804.6m |
| Shareholders' equity | ₹7.00bn | ₹6.90bn | ₹7.29bn | ₹6.76bn | ₹6.24bn | ₹6.23bn | ₹6.08bn | ₹5.61bn | ₹5.20bn | ₹2.38bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹504.7m | ₹260.9m | ₹1.27bn | ₹798.0m | ₹457.5m | ₹773.7m | ₹751.2m | ₹108.3m | ₹837.4m | ₹312.6m |
| Capital spending | −₹203.6m | −₹402.0m | −₹752.6m | −₹839.2m | −₹315.4m | −₹342.8m | −₹589.9m | −₹391.4m | −₹499.3m | −₹588.2m |
| Free cash flow | ₹301.1m | −₹141.1m | ₹514.4m | −₹41.2m | ₹142.1m | ₹430.9m | ₹161.3m | −₹283.0m | ₹338.1m | −₹275.6m |
| Dividends paid | −₹11.9m | −₹47.7m | −₹23.9m | −₹11.7m | −₹11.7m | −₹23.5m | −₹28.3m | −₹28.3m | −₹23.5m | −₹23.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.92bn | ₹4.18bn | ₹4.62bn | ₹4.30bn | ₹4.09bn | ₹4.01bn | ₹4.43bn | ₹4.41bn |
| Operating income | ₹39.5m | ₹45.7m | ₹44.1m | ₹89.9m | ₹12.4m | −₹91.7m | −₹546.1m | ₹16.2m |
| Net income | ₹24.7m | ₹11.4m | ₹32.5m | ₹46.4m | ₹6.9m | −₹119.4m | −₹379.3m | ₹61.5m |
| Diluted earnings per share | 1.03 | 0.48 | 1.36 | 1.94 | 0.29 | -5.00 | -15.89 | 2.58 |
| Cash from operations | — | — | — | ₹264.0m | — | ₹260.0m | — | ₹548.0m |
| Capital spending | — | — | — | −₹93.0m | — | −₹403.0m | — | −₹242.0m |
| Free cash flow | — | — | — | ₹171.0m | — | −₹143.0m | — | ₹306.0m |
| Total assets | — | ₹9.27bn | — | ₹9.16bn | — | ₹9.56bn | — | ₹10.28bn |
| Cash and short-term investments | — | ₹938.4m | ₹1.02bn | ₹1.02bn | ₹655.8m | ₹140.8m | ₹375.2m | ₹1.22bn |
| Debt | — | ₹317.8m | — | ₹552.8m | — | ₹764.2m | — | ₹679.9m |
| Shareholders' equity | — | ₹7.00bn | ₹6.95bn | ₹6.95bn | ₹6.90bn | ₹6.90bn | ₹7.44bn | ₹7.44bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.0% | -2.1% | 4.9% | 0.5% | 0.3% | 0.5% |
| Net margin | 0.6% | -2.0% | 3.3% | 1.2% | 0.2% | 1.2% |
| Return on equity | 1.4% | -5.0% | 7.3% | 3.0% | 0.5% | 2.3% |
| Return on assets | 1.0% | -3.6% | 5.3% | 2.2% | 0.3% | 1.6% |
| Free cash flow yield | 2.7% | 2.5% | 7.8% | 6.3% | 3.0% | 4.4% |
| Revenue growth | 1.0% | 5.5% | -1.9% | 18.7% | 19.0% | -16.2% |
| Earnings growth | -128.3% | -164.5% | 161.5% | 598.2% | -79.5% | -69.8% |
| Current ratio | 1.94x | 1.57x | 1.70x | 1.52x | 1.36x | 1.77x |
| Debt to equity | 0.05x | 0.08x | 0.06x | 0.03x | 0.07x | 0.04x |
| Equity ratio | 75.4% | 72.2% | 72.0% | 74.2% | 68.8% | 70.3% |
| Interest coverage | 2.60x | -5.33x | 14.53x | 1.23x | 0.64x | 0.94x |
| Buybacks as a share of market value | -0.0% | -0.1% | 0.3% | -2.0% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 8.1% | 8.5% |
| Operating income | 28.2% | 23.6% | -4.7% |
| Net income | -21.8% | -7.3% | -7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.6% | 1.0% | 0.8% | 1.8% |
| Net margin | -0.7% | 0.7% | 0.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 257.7 | -82.6 | 51.2 | 126.3 | — | 139.7 | 33.6 | 45.1 | 55.1 | 141.8 |
| Price to sales | 1.5 | 1.7 | 1.7 | 1.6 | 1.5 | 1.7 | 1.1 | 1.7 | 2.4 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 18 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 2.00 | 1.00 | 0.50 | 0.50 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.