D 
29.50p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£43.0m
FY2016FY2025
Net income
£683,000
FY2016FY2025
Free cash flow
£195,000
FY2016FY2025
Shareholders' equity
£14.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £43.0m | £43.0m | £42.6m | £45.1m | £48.8m | £53.1m | £58.5m | £62.6m | £60.2m | £52.4m |
| Gross profit | £12.0m | £11.5m | £10.8m | £9.5m | £12.4m | £13.9m | £13.5m | £16.3m | £14.8m | £10.8m |
| Operating income | £1.3m | £1.1m | £373,000 | −£3.0m | £2.0m | £1.9m | £3.3m | £2.9m | £1.5m | −£3.3m |
| Net income | £683,000 | −£617,000 | −£336,000 | −£2.9m | £1.1m | £1.3m | £2.7m | £2.2m | £291,000 | −£5.2m |
| Diluted earnings per share | 0.01 | -0.01 | -0.01 | -0.06 | 0.02 | 0.02 | 0.05 | 0.04 | 0.01 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £22.5m | £23.0m | £25.4m | £31.4m | £31.4m | £35.0m | £31.6m | £34.3m | £29.9m | £28.4m |
| Cash and short-term investments | £3.0m | £4.3m | £5.8m | £4.9m | £6.5m | £11.2m | £7.5m | £10.0m | £4.9m | £555,000 |
| Total liabilities | £8.5m | £8.8m | £9.4m | £15.0m | £10.1m | £14.6m | £12.1m | £14.8m | £13.8m | £20.8m |
| Debt | £738,000 | £730,000 | £1.2m | £1.4m | £1.8m | £4.7m | £2.1m | £3.1m | £5.1m | £10.5m |
| Shareholders' equity | £14.0m | £14.2m | £16.0m | £16.4m | £21.3m | £20.4m | £19.5m | £19.5m | £16.1m | £7.6m |
| Shares outstanding | 53m | 53m | 53m | 52m | 54m | 54m | 57m | 58m | 54m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £415,000 | £356,000 | £2.4m | £869,000 | £247,000 | £5.1m | £104,000 | £5.7m | £2.2m | −£5.5m |
| Capital spending | −£220,000 | −£146,000 | −£143,000 | −£398,000 | −£521,000 | −£349,000 | −£338,000 | −£350,000 | −£264,000 | −£728,000 |
| Free cash flow | £195,000 | £210,000 | £2.2m | £471,000 | −£274,000 | £4.7m | −£234,000 | £5.3m | £1.9m | −£6.2m |
| Dividends paid | −£789,000 | −£789,000 | −£785,000 | −£783,000 | −£391,000 | −£653,000 | −£270,000 | — | — | −£320,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £23.7m | £21.3m | £21.6m | £20.5m | £22.5m | £18.4m | £24.2m | £22.5m |
| Gross profit | £7.3m | £6.2m | £5.8m | £5.5m | £6.0m | £4.3m | £6.5m | £3.8m |
| Operating income | £1.0m | £651,000 | £630,000 | £460,000 | £483,000 | £172,000 | £489,000 | −£2.6m |
| Net income | £633,000 | £339,000 | £344,000 | −£920,000 | £303,000 | −£637,000 | £301,000 | −£2.7m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | -0.02 | 0.01 | -0.01 | 0.01 | -0.05 |
| Cash from operations | £1.0m | £1.0m | −£1.0m | £1.0m | −£1.0m | — | £1.0m | £2.0m |
| Total assets | £23.9m | £22.5m | £21.7m | £23.0m | £23.5m | £25.4m | £26.2m | £31.4m |
| Cash and short-term investments | £3.9m | £3.0m | £2.4m | £4.3m | £3.6m | £5.8m | £5.3m | £4.9m |
| Debt | £623,000 | £310,000 | £578,000 | £492,000 | £587,000 | £539,000 | £317,000 | £754,000 |
| Shareholders' equity | £13.8m | £14.0m | £13.5m | £14.2m | £15.4m | £16.0m | £16.5m | £16.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | -4.1% | -1.1% |
| Operating income | — | -7.1% | — |
| Net income | — | -12.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 25.2% | 25.5% | 24.5% |
| Operating margin | 2.7% | -0.2% | 1.3% | 1.1% |
| Net margin | 0.1% | -1.8% | -0.3% | -0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | -22.2 | -43.8 | -4.3 | 24.2 | 21.3 | 15.0 | 19.6 | 124.6 | -6.1 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.008 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.008 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.