D
371.65
+0.27%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹19.10bn
FY2014FY2026
Net income
₹1.58bn
FY2014FY2026
Free cash flow
−₹2.00bn
FY2014FY2026
Shareholders' equity
−₹6.04bn
FY2014FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹19.10bn | ₹11.15bn | ₹3.43bn | ₹154.6m | ₹157.4m | ₹578,940 | ₹11.32bn | ₹22.35bn | ₹27.79bn | ₹31.78bn |
| Operating income | ₹1.93bn | ₹465.0m | ₹231.7m | −₹422.7m | −₹184.8m | −₹178.8m | −₹8.08bn | −₹2.86bn | −₹1.79bn | ₹1.31bn |
| Net income | ₹1.58bn | ₹345.0m | ₹170.3m | −₹428.8m | −₹254.0m | −₹241.3m | −₹8.05bn | −₹2.73bn | −₹1.84bn | ₹1.11bn |
| Diluted earnings per share | 3.00 | 0.65 | 0.33 | -0.81 | -0.48 | -1.06 | -29.79 | -10.05 | -8.09 | 5.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹24.04bn | ₹17.87bn | ₹15.18bn | ₹14.07bn | ₹19.80bn | ₹19.92bn | ₹24.55bn | ₹33.73bn | ₹31.15bn | ₹29.56bn |
| Cash and short-term investments | ₹1.04bn | ₹136.0m | ₹44.5m | ₹37.2m | ₹43.8m | −₹44.3m | ₹512.0m | ₹972.1m | ₹648.4m | ₹1.02bn |
| Total liabilities | ₹30.08bn | ₹26.66bn | ₹24.91bn | ₹23.87bn | ₹26.02bn | ₹25.89bn | ₹18.00bn | ₹27.51bn | ₹22.54bn | ₹19.66bn |
| Debt | ₹25.37bn | ₹4.63bn | ₹23.55bn | ₹23.43bn | ₹19.78bn | ₹19.77bn | ₹16.06bn | ₹22.07bn | ₹19.42bn | ₹13.53bn |
| Shareholders' equity | −₹6.04bn | −₹8.79bn | −₹9.73bn | −₹9.80bn | −₹6.22bn | −₹5.96bn | ₹6.55bn | ₹6.22bn | ₹8.61bn | ₹9.90bn |
| Shares outstanding | 527m | 527m | 523m | 528m | 527m | 228m | 270m | 271m | 228m | 216m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.19bn | ₹171.5m | ₹262.5m | ₹4.42bn | ₹91.3m | ₹38.4m | −₹2.58bn | −₹1.40bn | −₹3.62bn | ₹1.19bn |
| Capital spending | −₹812.2m | −₹676.7m | −₹163.8m | −₹13.8m | — | — | −₹1.5m | −₹825.7m | −₹2.41bn | −₹2.67bn |
| Free cash flow | −₹2.00bn | −₹505.2m | ₹98.7m | ₹4.40bn | ₹91.3m | ₹38.4m | −₹2.58bn | −₹2.23bn | −₹6.03bn | −₹1.48bn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹49.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.90bn | ₹6.96bn | ₹4.74bn | ₹4.38bn | ₹3.02bn | ₹3.34bn | ₹3.07bn | ₹2.50bn |
| Operating income | ₹652.5m | ₹695.2m | ₹612.6m | ₹385.2m | ₹236.2m | ₹82.7m | ₹109.6m | ₹81.1m |
| Net income | ₹584.5m | ₹606.1m | ₹497.2m | ₹277.3m | ₹201.1m | ₹76.6m | ₹62.7m | ₹40.0m |
| Diluted earnings per share | 1.11 | 1.15 | 0.94 | 0.53 | 0.38 | 0.15 | 0.12 | 0.08 |
| Cash from operations | — | — | — | −₹2.05bn | — | — | — | — |
| Capital spending | — | — | — | −₹265.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹2.32bn | — | — | — | — |
| Total assets | — | ₹24.04bn | — | ₹20.48bn | — | ₹17.87bn | — | ₹16.72bn |
| Cash and short-term investments | ₹358.1m | ₹1.04bn | ₹314.3m | ₹315.6m | ₹136.0m | ₹136.0m | ₹394.9m | ₹396.8m |
| Debt | — | ₹25.33bn | — | ₹6.07bn | — | ₹23.59bn | — | ₹2.88bn |
| Shareholders' equity | −₹6.04bn | −₹6.04bn | −₹7.15bn | −₹7.15bn | −₹8.79bn | −₹8.79bn | −₹9.23bn | −₹9.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 398.1% | 701.1% | -3.0% |
| Operating income | — | — | 4.8% |
| Net income | — | — | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.9% | 6.5% | 5.4% | -5.5% |
| Net margin | 6.4% | 4.9% | 3.4% | -6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 130.1 | 212.6 | 474.3 | -19.7 | -40.5 | -17.0 | -6.1 | -29.3 | -53.8 | 125.6 |
| Price to sales | 10.8 | 6.6 | 23.5 | 54.7 | 65.3 | — | 4.4 | 3.6 | 3.6 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 3 Dec 2024
- 100-to-1 reverse split · 14 Sept 2022
- 4-for-3 split · 26 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.