D 
81.38
-1.52%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.20bn
FY2016FY2025
Net income
€155.6m
FY2016FY2025
Free cash flow
€205.1m
FY2016FY2025
Shareholders' equity
€1.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.20bn | €1.19bn | €1.15bn | €1.36bn | €1.24bn | €881.3m | €706.3m | €669.2m | €637.5m | €569.3m |
| Gross profit | €699.9m | €781.0m | €741.2m | €900.6m | €824.8m | €602.9m | €488.7m | €455.8m | €431.9m | €389.2m |
| Research and development | €70.3m | €92.0m | €90.9m | €96.9m | €70.1m | €50.8m | €47.9m | €45.1m | €43.6m | €37.7m |
| Operating income | €304.6m | €258.3m | €216.3m | €351.3m | €419.5m | €324.2m | €217.9m | €204.5m | €184.4m | €172.6m |
| Net income | €155.6m | €188.1m | €159.8m | €240.9m | €311.0m | €247.9m | €175.7m | €158.1m | €139.9m | €112.4m |
| Diluted earnings per share | 2.75 | 3.35 | 3.00 | 3.95 | 5.40 | 4.53 | 3.21 | 2.89 | 2.55 | 2.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.87bn | €3.30bn | €3.21bn | €3.41bn | €3.23bn | €1.25bn | €1.06bn | €905.9m | €945.7m | €868.6m |
| Cash and short-term investments | €211.7m | €378.9m | €403.4m | €413.2m | €403.0m | €339.9m | €202.1m | €96.5m | €173.3m | €130.5m |
| Total liabilities | €1.30bn | €1.51bn | €1.67bn | €1.89bn | €1.86bn | €290.1m | €214.9m | €201.2m | €203.8m | €205.2m |
| Debt | €734.1m | €1.01bn | €1.19bn | €1.35bn | €1.40bn | €34.7m | €29.3m | €20.7m | €24.0m | €50.4m |
| Shareholders' equity | €1.58bn | €1.80bn | €1.54bn | €1.52bn | €1.37bn | €954.7m | €848.6m | €704.7m | €741.4m | €662.8m |
| Shares outstanding | 57m | 56m | 53m | 61m | 58m | 55m | 55m | 55m | 55m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €342.8m | €358.8m | €311.7m | €389.3m | €400.7m | €304.6m | €232.7m | €209.9m | €167.4m | €165.6m |
| Capital spending | −€137.7m | −€119.7m | −€45.5m | −€113.7m | −€117.4m | −€74.8m | −€55.8m | −€52.8m | −€42.5m | −€37.4m |
| Free cash flow | €205.1m | €239.1m | €266.2m | €275.7m | €283.3m | €229.7m | €176.9m | €157.1m | €125.0m | €128.2m |
| Dividends paid | −€63.5m | −€61.3m | −€59.0m | −€57.1m | −€54.7m | −€52.1m | −€49.2m | −€145.3m | −€43.8m | −€35.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €602.0m | €287.0m | €575.7m | €280.0m | €306.3m | €313.0m | €309.0m | €287.0m |
| Gross profit | €390.0m | €187.0m | €367.1m | €181.0m | €201.9m | €204.0m | €204.0m | €188.0m |
| Operating income | €135.0m | €56.0m | €25.9m | €59.0m | €163.2m | €73.0m | €136.4m | €64.0m |
| Net income | €84.0m | €38.0m | €51.3m | €38.0m | €47.4m | €52.0m | €47.1m | €45.0m |
| Diluted earnings per share | 1.50 | 0.68 | 0.90 | 0.67 | 0.84 | 0.92 | 0.84 | 0.80 |
| Cash from operations | €109.0m | €58.0m | €197.0m | €115.0m | €73.0m | €71.0m | €73.0m | €131.0m |
| Capital spending | −€33.0m | — | −€36.0m | — | −€25.0m | — | — | — |
| Free cash flow | €76.0m | — | €161.0m | — | €48.0m | — | — | — |
| Total assets | €2.90bn | €2.47bn | €2.87bn | €2.43bn | €2.87bn | €2.61bn | €3.30bn | €2.56bn |
| Cash and short-term investments | €120.9m | — | €211.7m | €148.0m | €183.0m | — | €378.9m | — |
| Debt | €901.0m | — | €257.5m | — | €710.0m | €672.0m | €47.8m | — |
| Shareholders' equity | €1.42bn | €1.50bn | €1.58bn | €1.57bn | €1.53bn | €1.68bn | €1.80bn | €1.61bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.6% | 65.9% | 64.6% | 66.2% | 66.6% | 68.4% |
| Operating margin | 25.5% | 22.8% | 20.0% | 26.5% | 34.0% | 36.9% |
| Net margin | 13.0% | 15.9% | 13.9% | 17.7% | 25.1% | 28.1% |
| Return on equity | 9.8% | 10.4% | 10.4% | 15.9% | 22.8% | 26.0% |
| Return on assets | 5.4% | 5.7% | 5.0% | 7.1% | 9.6% | 19.9% |
| Free cash flow yield | 10.7% | 10.7% | 8.4% | 10.4% | 11.3% | 8.7% |
| Revenue growth | 0.8% | 3.2% | -15.6% | 10.0% | 40.4% | 24.8% |
| Earnings growth | -17.3% | 17.7% | -33.6% | -22.5% | 25.5% | 41.0% |
| Current ratio | 1.47x | 3.51x | 3.07x | 3.10x | 3.21x | 4.46x |
| Debt to equity | 0.46x | 0.53x | 0.73x | 0.85x | 0.97x | 0.00x |
| Equity ratio | 55.1% | 54.5% | 47.9% | 44.6% | 42.3% | 76.6% |
| Interest coverage | 12.44x | 9.80x | 7.82x | 10.47x | 19.31x | 96.10x |
| R&D as a share of sales | 5.9% | 7.8% | 7.9% | 7.1% | 5.7% | 5.8% |
| Buybacks as a share of market value | -0.9% | -5.2% | 12.5% | -5.9% | -5.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | 6.3% | 9.1% |
| Operating income | -4.6% | -1.2% | 7.2% |
| Net income | -13.6% | -8.9% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.2% | 63.9% | 64.9% | 66.0% |
| Operating margin | 23.7% | 23.1% | 26.7% | 27.8% |
| Net margin | 14.4% | 15.2% | 18.6% | 19.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.0 | 29.7 | 31.1 | 33.0 | 31.0 | 37.6 | 35.9 | 24.5 | 29.0 | 27.4 |
| Price to sales | 3.3 | 4.7 | 4.3 | 5.8 | 7.8 | 10.6 | 8.9 | 5.8 | 6.4 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.30 | 1.20 | 1.15 | 1.10 | 1.05 | 1.00 | 0.95 | 0.90 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.