D 
554.00p
+6.54%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$183.5m
FY2016FY2025
Net income
−$13.8m
FY2016FY2025
Free cash flow
−$100,000
FY2016FY2025
Shareholders' equity
$46.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $183.5m | $226.0m | $199.7m | $209.8m | $173.4m | $119.0m | $151.0m | $164.8m | $181.0m | $182.2m |
| Gross profit | $66.5m | $67.1m | $62.9m | $67.4m | $61.9m | $34.0m | $54.1m | $58.6m | $66.7m | $69.5m |
| Research and development | — | — | — | $10.7m | $7.4m | — | — | — | — | — |
| Operating income | $6.3m | −$4.6m | $134,200 | $6.1m | $5.9m | −$6.4m | $2.5m | $7.9m | $9.7m | $13.1m |
| Net income | −$13.8m | −$32.5m | −$14.5m | $500,000 | $131,800 | −$7.9m | −$16.1m | $5.2m | $1.3m | −$2.8m |
| Diluted earnings per share | -0.35 | -0.91 | -0.42 | 0.02 | 0.00 | -0.24 | -0.49 | 0.15 | 0.04 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $131.9m | $140.4m | — | $174.7m | $169.8m | $110.0m | $129.3m | $123.3m | $106.0m | $116.2m |
| Cash and short-term investments | $7.9m | $11.5m | — | $2.0m | $1.6m | $5.3m | $500,000 | $2.2m | $12.8m | $8.0m |
| Total liabilities | $85.0m | $76.7m | — | $91.9m | $89.2m | $53.1m | $61.8m | $38.6m | $30.2m | $39.0m |
| Debt | $35.7m | $38.0m | — | $41.1m | $39.1m | $27.0m | $27.7m | $5.1m | — | — |
| Shareholders' equity | $46.9m | $63.7m | — | $82.8m | $80.6m | $56.9m | $67.5m | $84.7m | $75.8m | $77.2m |
| Shares outstanding | 40m | 36m | 35m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.9m | $6.6m | — | $4.7m | $5.1m | $12.1m | $1.8m | −$9.3m | $8.5m | $16.1m |
| Capital spending | −$8.0m | −$6.8m | — | −$8.8m | −$7.1m | −$4.5m | −$13.1m | −$6.4m | −$4.9m | −$6.0m |
| Free cash flow | −$100,000 | −$200,000 | — | −$4.1m | −$2.0m | $7.6m | −$11.3m | −$15.7m | $3.6m | $10.1m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $86.4m | $93.2m | $90.3m | $41.0m | $96.1m | $96.4m | $88.9m | $44.5m |
| Gross profit | $30.5m | $36.7m | $29.8m | $8.8m | $32.0m | $28.6m | $26.4m | $13.2m |
| Operating income | $5.5m | $200,000 | $11.3m | −$5.0m | $3.0m | −$3.3m | $1.9m | −$50,000 |
| Net income | $2.8m | $4.4m | −$18.2m | −$19.0m | −$9.5m | −$4.0m | −$800,000 | −$400,000 |
| Diluted earnings per share | 0.07 | 0.11 | -0.46 | -0.51 | -0.26 | -0.12 | -0.02 | -0.01 |
| Total assets | $115.1m | $131.9m | $133.1m | $140.0m | $160.0m | $171.9m | $175.0m | $144.4m |
| Cash and short-term investments | $10.4m | $7.9m | $7.4m | $11.5m | $12.2m | $658,800 | $1.7m | $1.7m |
| Debt | $27.0m | $33.2m | $30.8m | $8.1m | $37.0m | $41.2m | $37.0m | $30.7m |
| Shareholders' equity | $49.1m | $46.9m | $45.5m | $64.0m | $83.0m | $81.9m | $83.0m | $68.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | 9.0% | 1.3% |
| Operating income | 1.1% | — | 0.3% |
| Net income | — | 11.8% | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.6% | 32.2% | 32.4% | 34.1% |
| Operating margin | 0.4% | 1.0% | 0.7% | 2.4% |
| Net margin | -11.3% | -7.4% | -6.1% | -4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -13.6 | -1.6 | -4.8 | 278.8 | — | -14.5 |
| Price to sales | 1.0 | 0.2 | 0.3 | 0.7 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Apr 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.109 | 0.163 | 0.16 | 0.119 | 0.094 | 0.079 | 0.069 | 0.066 |
- 1.169-to-1 reverse split · 30 Jun 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.