D 
19.39
+3.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹429.0m
FY2017FY2026
Net income
−₹284.8m
FY2017FY2026
Free cash flow
−₹88.9m
FY2017FY2026
Shareholders' equity
₹722.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹429.0m | ₹1.02bn | ₹815.0m | ₹811.8m | ₹750.6m | ₹633.9m | ₹487.4m | ₹561.1m | ₹433.9m | ₹304.4m |
| Operating income | −₹363.1m | ₹112.4m | ₹91.5m | ₹64.8m | ₹88.5m | ₹79.2m | ₹24.5m | ₹132.5m | ₹119.3m | ₹73.4m |
| Net income | −₹284.8m | ₹69.5m | ₹59.0m | ₹48.2m | ₹57.6m | ₹48.3m | ₹10.6m | ₹76.8m | ₹68.9m | ₹35.9m |
| Diluted earnings per share | -15.02 | 3.66 | 3.29 | 3.01 | 3.59 | 3.39 | 0.74 | 5.41 | 4.82 | 1.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.19bn | ₹1.42bn | ₹1.15bn | ₹1.08bn | ₹849.5m | ₹827.1m | ₹688.4m | ₹735.8m | ₹501.5m | ₹304.9m |
| Cash and short-term investments | ₹57.5m | ₹277.9m | ₹65.2m | ₹70.9m | ₹18.9m | ₹65.2m | ₹181.8m | ₹29.6m | ₹48.2m | ₹13.5m |
| Total liabilities | ₹464.6m | ₹387.6m | ₹483.6m | ₹511.5m | ₹391.2m | ₹431.4m | ₹232.5m | ₹289.4m | ₹340.7m | ₹205.8m |
| Debt | ₹280.6m | ₹177.9m | ₹203.2m | ₹189.5m | ₹120.2m | ₹104.6m | ₹102.3m | ₹132.4m | ₹196.2m | ₹143.0m |
| Shareholders' equity | ₹722.1m | ₹1.04bn | ₹662.7m | ₹570.4m | ₹458.3m | ₹395.7m | ₹455.8m | ₹446.4m | ₹160.8m | ₹99.1m |
| Shares outstanding | 19m | 19m | 18m | 16m | 16m | 14m | 14m | 14m | 14m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹42.0m | −₹144.0m | −₹17.1m | ₹17.7m | ₹36.5m | ₹26.9m | −₹814,046 | −₹106.4m | ₹52.8m | ₹22.6m |
| Capital spending | −₹47.0m | −₹37.7m | −₹28.9m | −₹71.6m | −₹62.3m | −₹2.5m | −₹11.2m | −₹20.7m | −₹24.2m | −₹31.2m |
| Free cash flow | −₹88.9m | −₹181.8m | −₹46.1m | −₹53.8m | −₹25.8m | ₹24.4m | −₹12.0m | −₹127.1m | ₹28.7m | −₹8.6m |
| Dividends paid | — | −₹7.8m | −₹3.8m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹155.5m | ₹83.2m | −₹56.9m | ₹192.3m | ₹210.4m | ₹276.0m | ₹219.9m | ₹326.7m |
| Operating income | −₹43.5m | −₹97.2m | −₹306.7m | ₹8.7m | ₹21.5m | ₹33.5m | ₹27.5m | ₹25.9m |
| Net income | −₹47.6m | −₹740,000 | −₹310.1m | ₹10.1m | ₹16.0m | ₹20.4m | ₹21.5m | ₹18.9m |
| Diluted earnings per share | -2.51 | -0.04 | -16.35 | 0.53 | 0.84 | 1.08 | 1.20 | 1.05 |
| Total assets | — | ₹1.19bn | — | ₹1.50bn | — | ₹1.42bn | — | ₹1.41bn |
| Cash and short-term investments | ₹57.5m | ₹57.5m | ₹55.5m | ₹55.5m | ₹131.6m | ₹277.9m | ₹36.4m | ₹289.1m |
| Debt | — | ₹253.2m | — | ₹231.2m | — | ₹177.5m | — | ₹164.3m |
| Shareholders' equity | ₹722.1m | ₹722.1m | ₹1.06bn | ₹1.06bn | ₹1.04bn | ₹1.04bn | ₹998.7m | ₹998.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.1% | -7.5% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -17.3% | -3.1% | 1.6% | 7.1% |
| Net margin | -14.9% | -3.5% | -0.1% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | 13.1 | 37.0 | 19.8 | 15.2 | 17.1 |
| Price to sales | 0.8 | 0.9 | 2.7 | 1.2 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 14 Feb 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.45 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.