D 
239.95
-1.50%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.38bn
FY2018FY2026
Net income
₹546.5m
FY2018FY2026
Free cash flow
−₹126.1m
FY2018FY2026
Shareholders' equity
₹4.49bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.38bn | ₹9.51bn | ₹6.53bn | ₹5.22bn | ₹3.92bn | ₹2.97bn | ₹1.93bn | ₹1.36bn | ₹634.2m |
| Research and development | — | — | — | — | — | ₹120,000 | ₹220,000 | ₹3.4m | — |
| Operating income | ₹813.5m | ₹565.0m | ₹578.2m | ₹437.6m | ₹389.2m | ₹296.1m | ₹161.3m | ₹82.5m | ₹42.4m |
| Net income | ₹546.5m | ₹348.3m | ₹443.8m | ₹268.6m | ₹286.9m | ₹209.6m | ₹107.6m | ₹50.2m | ₹19.7m |
| Diluted earnings per share | 16.17 | 10.13 | 13.17 | 7.96 | 8.51 | 6.20 | 3.18 | 1.49 | 0.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.41bn | ₹7.33bn | ₹5.63bn | ₹4.32bn | ₹2.20bn | ₹1.29bn | ₹925.8m | ₹476.6m | ₹334.2m |
| Cash and short-term investments | ₹64.7m | ₹32.7m | ₹30.0m | ₹1.25bn | ₹9.5m | ₹9.5m | ₹3.0m | ₹8.4m | ₹10.9m |
| Total liabilities | ₹3.92bn | ₹3.39bn | ₹2.04bn | ₹1.17bn | ₹1.35bn | ₹725.3m | ₹571.5m | ₹371.3m | ₹279.1m |
| Debt | ₹1.32bn | ₹1.16bn | ₹1.12bn | ₹524.2m | ₹369.3m | ₹269.2m | ₹201.8m | ₹203.5m | ₹179.2m |
| Shareholders' equity | ₹4.49bn | ₹3.94bn | ₹3.59bn | ₹3.15bn | ₹849.2m | ₹563.4m | ₹354.3m | ₹105.3m | ₹55.1m |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹143.0m | ₹386.8m | ₹73.8m | −₹74.2m | ₹164.1m | ₹128.8m | ₹20.4m | ₹25.6m | ₹7.7m |
| Capital spending | −₹269.1m | −₹321.2m | −₹1.90bn | −₹829.5m | −₹236.5m | −₹191.5m | −₹146.5m | −₹31.9m | −₹27.0m |
| Free cash flow | −₹126.1m | ₹65.6m | −₹1.83bn | −₹903.7m | −₹72.4m | −₹62.7m | −₹126.0m | −₹6.4m | −₹19.3m |
| Dividends paid | — | — | — | −₹2.5m | −₹1.6m | −₹1.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.82bn | ₹2.34bn | ₹1.90bn | ₹3.47bn | ₹3.67bn | ₹2.10bn | ₹1.75bn | ₹3.11bn |
| Operating income | ₹525.5m | ₹58.2m | ₹24.5m | ₹270.1m | ₹460.7m | −₹7.3m | ₹48.4m | ₹298.9m |
| Net income | ₹381.1m | ₹39.7m | ₹7.6m | ₹173.3m | ₹325.9m | −₹24.5m | ₹11.8m | ₹210.3m |
| Diluted earnings per share | 11.28 | 1.17 | 0.22 | 5.04 | 9.48 | -0.71 | 0.35 | 6.24 |
| Cash from operations | — | — | — | ₹2.0m | — | — | — | — |
| Capital spending | — | — | — | −₹142.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹140.0m | — | — | — | — |
| Total assets | — | ₹8.41bn | — | ₹9.56bn | — | ₹7.33bn | — | ₹8.06bn |
| Cash and short-term investments | ₹64.7m | ₹64.7m | ₹66.9m | ₹66.9m | ₹32.0m | ₹32.7m | ₹8.0m | ₹8.2m |
| Debt | — | ₹1.32bn | — | ₹1.39bn | — | ₹1.16bn | — | ₹1.37bn |
| Shareholders' equity | ₹4.49bn | ₹4.49bn | ₹4.44bn | ₹4.44bn | ₹3.94bn | ₹3.94bn | ₹3.95bn | ₹3.95bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.9% | 6.2% | 9.3% | 7.8% | 10.6% | 10.0% | — | — |
| Net margin | 4.8% | 3.7% | 6.8% | 5.1% | 7.4% | 7.1% | — | — |
| Return on equity | 12.2% | 8.8% | 12.3% | 8.5% | 33.8% | 37.2% | — | — |
| Return on assets | 6.5% | 4.7% | 7.9% | 6.2% | 13.1% | 16.3% | — | — |
| Free cash flow yield | 4.7% | 7.9% | 22.6% | 8.6% | 4.6% | 3.7% | — | — |
| Revenue growth | 19.7% | 45.7% | 24.9% | 34.7% | 30.5% | 54.1% | — | — |
| Earnings growth | 56.9% | -21.5% | 65.2% | -6.4% | 36.9% | 94.8% | — | — |
| Current ratio | 1.55x | 1.53x | 1.94x | 3.48x | 1.44x | 1.50x | — | — |
| Debt to equity | 0.29x | 0.29x | 0.31x | 0.17x | 0.43x | 0.48x | — | — |
| Equity ratio | 53.4% | 53.8% | 63.8% | 72.9% | 38.7% | 43.7% | — | — |
| Interest coverage | 5.21x | 4.55x | 19.23x | 17.39x | 15.75x | 20.88x | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.0% | 0.0% | 0.3% |
| Buybacks as a share of market value | 1.6% | -2.0% | 0.2% | -0.1% | 0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.6% | 30.8% | — |
| Operating income | 23.0% | 22.4% | — |
| Net income | 26.7% | 21.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 15.2 | 23.8 | 19.4 | 33.0 | 23.4 |
| Price to sales | 0.7 | 0.9 | 1.3 | 1.7 | 1.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.