D 
0.13
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹179.9m
FY2016FY2025
Net income
−₹383.4m
FY2016FY2025
Free cash flow
₹133.8m
FY2016FY2025
Shareholders' equity
₹8.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹179.9m | ₹179.9m | ₹224.9m | ₹1.08bn | ₹1.02bn | ₹1.29bn | ₹1.14bn | ₹1.04bn | ₹1.25bn | ₹1.01bn |
| Operating income | −₹397.2m | −₹397.2m | −₹516.6m | −₹4.9m | ₹340.0m | ₹349.1m | ₹308.9m | ₹287.8m | ₹295.2m | ₹264.1m |
| Net income | −₹383.4m | −₹365.7m | −₹365.7m | −₹35.4m | ₹172.5m | ₹202.6m | ₹96.4m | ₹130.5m | ₹130.5m | ₹79.1m |
| Diluted earnings per share | -0.07 | -0.07 | -0.38 | -0.06 | 0.27 | 0.33 | 0.16 | 0.21 | 0.13 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.59bn | ₹10.59bn | ₹10.93bn | ₹11.28bn | ₹3.27bn | ₹3.14bn | ₹2.91bn | ₹2.65bn | ₹2.49bn | ₹2.50bn |
| Cash and short-term investments | ₹7.16bn | ₹7.13bn | ₹7.12bn | ₹242.7m | ₹287.8m | ₹560.8m | ₹469.1m | ₹335.1m | ₹939.4m | ₹204.0m |
| Total liabilities | ₹1.77bn | ₹1.83bn | ₹1.83bn | ₹1.95bn | ₹1.87bn | ₹1.91bn | ₹1.87bn | ₹1.71bn | ₹2.16bn | ₹2.18bn |
| Debt | ₹638.9m | ₹759.6m | ₹759.6m | ₹1.26bn | ₹895.0m | ₹921.8m | ₹990.6m | ₹1.28bn | ₹1.27bn | ₹1.37bn |
| Shareholders' equity | ₹8.81bn | ₹8.81bn | ₹9.10bn | ₹9.33bn | ₹1.40bn | ₹1.23bn | ₹1.03bn | ₹833.7m | ₹833.7m | ₹225.5m |
| Shares outstanding | 5,229m | 5,229m | 968m | 615m | 631m | 623m | 617m | 615m | 1,036m | 5,229m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹134.0m | ₹684.0m | −₹1.66bn | −₹197.4m | ₹345.1m | ₹270.1m | −₹179.0m | ₹586.0m | ₹586.0m | ₹48.8m |
| Capital spending | −₹185,000 | −₹344,000 | −₹410,000 | −₹592,000 | −₹2.6m | −₹3.1m | −₹1.7m | −₹2.9m | −₹4.5m | −₹2.1m |
| Free cash flow | ₹133.8m | ₹683.7m | −₹1.66bn | −₹198.0m | ₹342.5m | ₹267.1m | −₹180.7m | ₹583.1m | ₹581.5m | ₹46.7m |
| Dividends paid | — | — | — | −₹2.7m | −₹2.7m | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹35.0m | ₹1.1m | ₹13.7m | ₹10.9m | ₹62.0m | ₹93.3m | ₹13.7m | ₹125.8m |
| Operating income | −₹15.1m | −₹85.0m | −₹14.9m | −₹241.7m | −₹2.6m | −₹138.1m | −₹14.9m | −₹241.7m |
| Net income | −₹41.9m | −₹83.6m | −₹24.7m | −₹200.3m | −₹4.3m | −₹154.1m | −₹24.7m | −₹290.4m |
| Diluted earnings per share | -0.01 | -0.02 | -0.00 | -0.04 | -0.00 | -0.03 | -0.00 | -0.30 |
| Total assets | ₹12.11bn | — | ₹10.59bn | — | ₹10.70bn | — | ₹10.93bn | — |
| Cash and short-term investments | ₹7.55bn | ₹7.16bn | ₹7.16bn | ₹7.08bn | ₹7.08bn | ₹7.13bn | ₹7.13bn | ₹425.2m |
| Debt | ₹683.0m | — | ₹637.9m | — | ₹725.4m | — | ₹223.7m | — |
| Shareholders' equity | ₹9.46bn | ₹8.81bn | ₹8.81bn | ₹8.90bn | ₹8.90bn | ₹9.10bn | ₹8.81bn | ₹9.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -45.1% | -32.5% | -8.8% |
| Operating income | 333.6% | — | — |
| Net income | 121.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -220.8% | -78.8% | -15.8% | 8.4% |
| Net margin | -208.2% | -68.9% | -19.5% | -3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -12.4 | -2.6 | -23.9 | 32.2 | 19.0 | 7.6 | 9.3 |
| Price to sales | 6.7 | 25.1 | 4.3 | 0.8 | 5.5 | 3.0 | 0.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Aug 2021.
| FY2022 | FY2021 | |
|---|---|---|
| Paid in the year | 0.003 | 0.003 |
- 2-for-1 split · 4 Apr 2025
- 5-for-1 split · 12 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.