D 
0.00
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1,300
FY2014FY2021
Net income
−$1.1m
FY2014FY2021
Free cash flow
$3,526
FY2014FY2021
Shareholders' equity
−$2.9m
FY2014FY2021
Income statement
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1,300 | $50,000 | $34,473 | $80,940 | $165,991 | $839 | $1,596 | $10,333 |
| Gross profit | −$159,375 | $42,235 | −$708,991 | −$808,514 | −$307,065 | −$255,086 | −$177,143 | −$281,640 |
| Operating income | −$603,846 | −$848,900 | −$5.8m | −$8.1m | −$4.6m | −$2.3m | −$675,712 | −$1.6m |
| Net income | −$1.1m | −$1.4m | −$7.4m | −$10.2m | −$7.2m | −$2.5m | −$678,035 | −$2.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.06 | -0.09 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $8,760 | $5,234 | $59,822 | $184,314 | $693,637 | $170,051 | $80,553 | $108,098 |
| Cash and short-term investments | $8,760 | $5,234 | $15,271 | $68,712 | $539,243 | $134,469 | — | — |
| Total liabilities | $2.9m | $1.9m | $3.0m | $2.3m | $1.0m | $173,433 | $641,769 | $392,461 |
| Debt | $847,710 | $395,203 | $1.3m | $723,175 | $400,000 | — | $75,000 | — |
| Shareholders' equity | −$2.9m | −$1.9m | −$2.9m | −$2.1m | −$354,722 | −$3,382 | −$561,216 | −$284,363 |
| Shares outstanding | 2,963m | 2,963m | 1,301m | 179m | 76m | 2,963m | 2,963m | 2,963m |
Cash flow
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3,526 | −$115,856 | −$2.4m | −$3.2m | −$1.9m | −$700,441 | −$294,042 | −$517,044 |
| Capital spending | — | — | −$5,342 | −$26,158 | −$69,500 | −$26,158 | −$26,158 | — |
| Free cash flow | $3,526 | −$115,856 | −$2.4m | −$3.2m | −$2.0m | −$726,599 | −$320,200 | −$517,044 |
Latest quarters
By quarter end
| Aug 2021 | May 2021 | Aug 2019 | May 2019 | Feb 2019 | Nov 2018 | Aug 2018 | May 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $500 | — | — | $50,000 | $180,396 | $30,104 | $98,547 | $86,218 |
| Gross profit | $478 | — | — | $49,694 | −$19,889 | −$135,020 | −$114,972 | −$439,110 |
| Operating income | −$65,400 | −$142,010 | −$263,007 | −$292,680 | −$779,472 | −$1.7m | −$1.7m | −$1.7m |
| Net income | −$65,397 | −$142,007 | −$390,242 | −$558,567 | −$628,928 | −$1.8m | −$2.7m | −$2.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 |
| Total assets | $4,061 | $8,106 | $12,174 | $34,462 | $59,822 | $77,808 | $108,216 | $1.5m |
| Cash and short-term investments | $4,061 | $8,106 | — | — | — | — | — | — |
| Debt | $847,710 | $847,710 | $291,920 | $1.1m | $1.3m | — | $156,472 | $221,098 |
| Shareholders' equity | −$3.0m | −$3.0m | −$1.7m | −$2.7m | −$2.9m | −$2.6m | −$2.2m | −$829,930 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -74.8% | 9.2% | -23.9% |
| Operating income | -57.8% | -23.4% | -7.2% |
| Net income | -53.0% | -16.0% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -228.3% | -980.5% | -658.6% | -795.9% |
| Operating margin | -2831.9% | -9176.9% | -6657.2% | -7081.1% |
| Net margin | -4816.4% | -12067.2% | -8960.4% | -9020.1% |
Valuation history
At each fiscal year end
| FY2021 | FY2020 | |
|---|---|---|
| Price to earnings | -0.1 | -0.1 |
| Price to sales | 85.5 | 1.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 0% | 0% | -90% | 300% | -37% | 88988% | 171716% | -86% | 27% | 659% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 75-to-1 reverse split · 4 Oct 2006
- 5-to-1 reverse split · 20 Jan 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.