D
1.82
-0.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€39.2m
FY2016FY2025
Net income
€1.9m
FY2016FY2025
Free cash flow
€1.4m
FY2016FY2025
Shareholders' equity
€20.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €39.2m | €40.0m | €43.9m | €42.4m | €38.9m | €32.2m | €37.2m | €30.6m | €27.6m | €26.0m |
| Research and development | — | — | €222,521 | €260,392 | — | €146,023 | — | — | €112,000 | €91,000 |
| Operating income | €4.3m | €4.2m | €3.8m | €4.2m | €3.2m | €1.2m | €1.8m | €1.1m | −€880,997 | €915,966 |
| Net income | €1.9m | €1.7m | €2.0m | €2.5m | €2.0m | −€405,692 | €765,550 | €267,835 | €416,032 | €1.1m |
| Diluted earnings per share | 0.13 | 0.12 | 0.15 | 0.18 | 0.15 | -0.03 | 0.06 | 0.02 | 0.03 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €59.6m | €54.7m | €55.5m | €49.9m | €41.7m | €41.9m | €40.7m | €34.8m | €36.0m | €37.1m |
| Cash and short-term investments | €4.2m | €6.0m | €5.9m | €8.8m | €7.9m | €9.1m | €8.7m | €5.5m | €8.1m | €7.8m |
| Total liabilities | €39.1m | €35.4m | €36.7m | €32.3m | €27.7m | €27.1m | €26.2m | €20.7m | €21.9m | €23.8m |
| Debt | €12.1m | €12.6m | €14.8m | €13.7m | €13.0m | €11.4m | €11.2m | €7.5m | €8.2m | €10.9m |
| Shareholders' equity | €20.5m | €19.3m | €18.9m | €17.0m | €14.9m | €13.0m | €13.7m | €13.8m | €14.1m | €13.4m |
| Shares outstanding | 14m | 14m | 14m | 14m | 13m | 14m | 14m | 14m | 16m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.4m | €4.1m | €2.0m | €2.4m | €4.2m | €3.1m | €1.5m | €1.6m | €2.6m | €1.7m |
| Capital spending | −€1.0m | −€426,172 | −€374,166 | −€1.3m | −€623,315 | −€3.2m | −€853,647 | −€1.2m | −€2.0m | −€3.0m |
| Free cash flow | €1.4m | €3.7m | €1.7m | €1.2m | €3.6m | −€82,365 | €605,463 | €401,565 | €584,046 | −€1.2m |
| Dividends paid | −€414,723 | −€347,417 | −€342,991 | −€274,903 | −€138,967 | −€138,967 | −€277,934 | −€555,866 | −€555,866 | −€555,866 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €20.5m | €9.9m | €21.1m | €18.9m | €24.0m | €12.0m | €20.2m | €10.1m |
| Operating income | €2.2m | €1.1m | €2.3m | €1.9m | €1.7m | €2.6m | €2.1m | €1.1m |
| Net income | €1.0m | €412,004 | €841,528 | €819,314 | €740,088 | €370,044 | €1.2m | €624,956 |
| Diluted earnings per share | 0.07 | 0.03 | 0.06 | 0.06 | 0.05 | 0.03 | 0.09 | 0.05 |
| Cash from operations | €1.0m | €1.0m | €2.0m | €2.0m | −€1.0m | — | €3.0m | €1.0m |
| Total assets | €59.6m | €54.1m | €54.7m | €51.0m | €55.5m | — | €51.5m | €51.5m |
| Cash and short-term investments | €4.2m | €4.2m | €6.0m | €4.3m | €6.3m | €6.2m | €5.3m | €6.2m |
| Debt | €11.5m | €12.5m | €12.6m | €12.5m | €14.8m | — | €10.9m | €3.9m |
| Shareholders' equity | €20.5m | €19.5m | €19.3m | €18.7m | €18.9m | €19.0m | €18.2m | €18.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 4.1% | 5.4% |
| Operating income | 1.3% | 29.2% | 4.4% |
| Net income | -9.1% | — | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.8% | 10.0% | 8.8% | 7.0% |
| Net margin | 4.4% | 4.8% | 4.1% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 15.1 | 14.6 | 13.0 | 12.5 | -40.9 | 23.8 | 67.7 | 56.9 | 15.0 |
| Price to sales | 0.7 | 0.6 | 0.7 | 0.8 | 0.7 | 0.5 | 0.5 | 0.6 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.025 | 0.025 | 0.02 | 0.01 | 0.02 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.