286
-1.38%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 166.62bn
FY2017FY2025
Net income
IDR 2.94bn
FY2017FY2025
Free cash flow
IDR 2.58bn
FY2017FY2025
Shareholders' equity
IDR 203.99bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 166.62bn | IDR 163.07bn | IDR 145.70bn | IDR 192.89bn | IDR 302.18bn | IDR 183.17bn | IDR 51.34bn | IDR 38.55bn | IDR 14.01bn |
| Gross profit | IDR 71.61bn | IDR 64.49bn | IDR 59.31bn | IDR 88.40bn | IDR 147.64bn | IDR 85.90bn | IDR 19.49bn | IDR 16.53bn | IDR 4.70bn |
| Research and development | IDR 857.4m | IDR 759.2m | IDR 249.0m | IDR 586.2m | IDR 273.6m | IDR 593.4m | IDR 425.9m | — | — |
| Operating income | IDR 5.08bn | IDR 2.22bn | −IDR 14.03bn | IDR 17.66bn | IDR 81.28bn | IDR 67.03bn | IDR 13.20bn | IDR 12.44bn | IDR 1.94bn |
| Net income | IDR 2.94bn | IDR 747.4m | −IDR 13.66bn | IDR 12.66bn | IDR 64.30bn | IDR 52.69bn | IDR 9.27bn | IDR 9.26bn | IDR 1.38bn |
| Diluted earnings per share | 2.35 | 0.60 | -10.92 | 10.13 | 51.44 | 52.69 | 17.81 | 6.19 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 318.67bn | IDR 300.02bn | IDR 271.48bn | IDR 239.94bn | IDR 241.98bn | IDR 132.57bn | IDR 59.22bn | IDR 24.44bn | IDR 8.49bn |
| Cash and short-term investments | IDR 9.93bn | IDR 5.17bn | IDR 11.94bn | IDR 30.55bn | IDR 51.23bn | IDR 16.54bn | IDR 1.39bn | IDR 1.54bn | IDR 1.30bn |
| Total liabilities | IDR 114.68bn | IDR 103.89bn | IDR 75.88bn | IDR 29.51bn | IDR 40.18bn | IDR 33.51bn | IDR 12.76bn | IDR 11.17bn | IDR 5.27bn |
| Debt | IDR 79.25bn | IDR 72.09bn | IDR 56.76bn | IDR 21.47bn | IDR 13.42bn | IDR 2.95bn | IDR 3.69bn | IDR 5.22bn | IDR 112.8m |
| Shareholders' equity | IDR 203.99bn | IDR 196.13bn | IDR 195.59bn | IDR 210.43bn | IDR 201.80bn | IDR 99.07bn | IDR 46.46bn | IDR 13.27bn | IDR 3.22bn |
| Shares outstanding | 1,250m | 1,250m | 1,250m | 1,250m | 1,250m | 1,000m | 521m | 1,498m | 1,498m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 10.66bn | IDR 27.30bn | IDR 13.18bn | −IDR 6.02bn | IDR 58.87bn | IDR 26.23bn | IDR 11.20bn | IDR 8.47bn | −IDR 712.0m |
| Capital spending | −IDR 8.07bn | −IDR 43.39bn | −IDR 38.32bn | −IDR 34.85bn | −IDR 67.84bn | −IDR 5.86bn | −IDR 2.78bn | −IDR 3.84bn | −IDR 327.5m |
| Free cash flow | IDR 2.58bn | −IDR 16.10bn | −IDR 25.14bn | −IDR 40.87bn | −IDR 8.97bn | IDR 20.36bn | IDR 8.41bn | IDR 4.63bn | −IDR 1.04bn |
| Dividends paid | — | — | — | — | −IDR 6.00bn | −IDR 6.00bn | −IDR 6.00bn | −IDR 6.00bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 45.11bn | IDR 41.63bn | IDR 48.35bn | IDR 41.39bn | IDR 39.69bn | IDR 37.20bn | IDR 39.72bn | IDR 42.31bn |
| Gross profit | IDR 20.55bn | IDR 16.89bn | IDR 24.61bn | IDR 18.30bn | IDR 17.92bn | IDR 15.23bn | IDR 16.45bn | IDR 16.15bn |
| Operating income | −IDR 1.25bn | −IDR 450.6m | IDR 7.21bn | IDR 532.0m | −IDR 664.5m | −IDR 2.13bn | IDR 2.02bn | −IDR 350.5m |
| Net income | −IDR 1.71bn | −IDR 1.32bn | IDR 5.59bn | −IDR 521.6m | −IDR 403.5m | −IDR 1.73bn | IDR 278.5m | −IDR 689.0m |
| Diluted earnings per share | -1.14 | -0.88 | 4.47 | -0.42 | -0.32 | -1.38 | 0.22 | -0.55 |
| Cash from operations | −IDR 2.16bn | IDR 1.64bn | IDR 5.61bn | IDR 3.59bn | IDR 1.52bn | −IDR 58.0m | IDR 7.73bn | IDR 7.73bn |
| Capital spending | −IDR 431.0m | −IDR 567.0m | −IDR 218.0m | −IDR 3.26bn | −IDR 2.64bn | −IDR 1.95bn | −IDR 13.92bn | −IDR 13.92bn |
| Free cash flow | −IDR 2.59bn | IDR 1.07bn | IDR 5.39bn | IDR 334.0m | −IDR 1.13bn | −IDR 2.01bn | −IDR 6.19bn | −IDR 6.19bn |
| Total assets | IDR 339.37bn | IDR 318.73bn | IDR 318.67bn | IDR 305.64bn | IDR 304.08bn | IDR 304.78bn | IDR 300.02bn | IDR 295.01bn |
| Cash and short-term investments | IDR 18.20bn | IDR 7.57bn | IDR 9.93bn | IDR 4.48bn | IDR 4.45bn | IDR 6.34bn | IDR 5.17bn | IDR 5.30bn |
| Debt | IDR 4.36bn | IDR 10.97bn | IDR 86.03bn | IDR 86.46bn | IDR 85.33bn | IDR 85.83bn | IDR 78.86bn | IDR 4.56bn |
| Shareholders' equity | IDR 230.22bn | IDR 202.67bn | IDR 203.99bn | IDR 193.48bn | IDR 194.00bn | IDR 194.41bn | IDR 196.13bn | IDR 195.71bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.0% | 39.5% | 40.7% | 45.8% | 48.9% | 46.9% |
| Operating margin | 3.1% | 1.1% | -9.0% | 9.4% | 27.6% | 36.6% |
| Net margin | 1.8% | 0.5% | -9.4% | 6.6% | 21.3% | 28.8% |
| Return on equity | 1.4% | 0.4% | -7.0% | 6.0% | 31.9% | 53.2% |
| Return on assets | 0.9% | 0.2% | -5.0% | 5.3% | 26.6% | 39.7% |
| Free cash flow yield | 6.1% | 23.2% | 16.9% | 9.5% | 41.5% | 13.2% |
| Revenue growth | 2.2% | 11.9% | -24.5% | -36.2% | 65.0% | 256.8% |
| Earnings growth | 293.0% | -105.5% | -207.8% | -80.3% | 22.0% | 468.1% |
| Current ratio | 3.30x | 3.64x | 6.08x | 11.28x | 5.78x | 3.44x |
| Debt to equity | 0.32x | 0.30x | 0.22x | 0.10x | 0.05x | 0.02x |
| Equity ratio | 64.0% | 65.4% | 72.0% | 87.7% | 83.4% | 74.7% |
| Interest coverage | 6.55x | 1.98x | -27.56x | 22.19x | — | — |
| R&D as a share of sales | 0.5% | 0.5% | 0.2% | 0.3% | 0.1% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -25.0% | -92.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | -1.9% | — |
| Operating income | -34.0% | -40.3% | — |
| Net income | -38.6% | -43.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.3% | 42.5% | 44.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 78.3 | 326.1 | -22.5 | 24.1 | 14.5 |
| Price to sales | 1.4 | 1.5 | 2.1 | 1.6 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Aug 2021.
| FY2021 | |
|---|---|
| Paid in the year | 4.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.