132
-2.22%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 861.07bn
FY2016FY2025
Net income
IDR 54.25bn
FY2016FY2025
Free cash flow
−IDR 110.14bn
FY2016FY2025
Shareholders' equity
IDR 735.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 861.07bn | IDR 644.56bn | IDR 462.78bn | IDR 373.04bn | IDR 366.45bn | IDR 478.93bn | IDR 921.71bn | IDR 1.02trn | IDR 1.21trn | IDR 1.11trn |
| Gross profit | IDR 123.35bn | IDR 87.78bn | IDR 80.21bn | IDR 57.05bn | IDR 50.91bn | IDR 47.28bn | IDR 105.55bn | IDR 75.61bn | IDR 167.49bn | IDR 84.73bn |
| Operating income | IDR 55.41bn | IDR 51.44bn | IDR 16.95bn | IDR 13.25bn | IDR 10.87bn | −IDR 6.48bn | IDR 33.70bn | −IDR 62.98bn | IDR 41.55bn | −IDR 38.85bn |
| Net income | IDR 54.25bn | IDR 48.39bn | IDR 25.15bn | IDR 8.26bn | IDR 7.84bn | −IDR 14.97bn | IDR 1.23bn | −IDR 146.31bn | IDR 15.49bn | −IDR 386.84bn |
| Diluted earnings per share | 10.55 | 9.41 | 4.89 | 1.59 | 1.42 | -2.71 | 0.22 | -26.50 | 2.82 | -70.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.50trn | IDR 1.19trn | IDR 915.92bn | IDR 915.76bn | IDR 1.01trn | IDR 1.11trn | IDR 1.34trn | IDR 1.73trn | IDR 1.82trn | IDR 1.56trn |
| Cash and short-term investments | IDR 123.50bn | IDR 108.72bn | IDR 25.81bn | IDR 42.81bn | IDR 116.30bn | IDR 97.34bn | IDR 265.79bn | IDR 293.92bn | IDR 174.17bn | IDR 135.38bn |
| Total liabilities | IDR 763.54bn | IDR 511.40bn | IDR 284.28bn | IDR 300.41bn | IDR 360.33bn | IDR 460.90bn | IDR 665.05bn | IDR 1.06trn | IDR 1.03trn | IDR 796.32bn |
| Debt | IDR 228.14bn | IDR 113.28bn | IDR 47.10bn | IDR 10.53bn | IDR 20.30bn | IDR 56.61bn | IDR 97.40bn | IDR 215.98bn | IDR 213.14bn | IDR 147.01bn |
| Shareholders' equity | IDR 735.75bn | IDR 682.25bn | IDR 631.19bn | IDR 614.90bn | IDR 650.58bn | IDR 645.61bn | IDR 670.68bn | IDR 663.91bn | IDR 785.92bn | IDR 758.20bn |
| Shares outstanding | 5,141m | 5,141m | 5,141m | 5,203m | 5,522m | 5,522m | 5,522m | 5,522m | 5,485m | 5,522m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 106.49bn | IDR 14.95bn | −IDR 67.41bn | IDR 18.14bn | −IDR 58.05bn | −IDR 58.68bn | −IDR 1.63bn | −IDR 214.35bn | −IDR 57.19bn | IDR 12.33bn |
| Capital spending | −IDR 3.65bn | −IDR 13.20bn | −IDR 3.41bn | −IDR 1.04bn | −IDR 349.1m | −IDR 1.18bn | −IDR 164.7m | −IDR 5.47bn | −IDR 1.44bn | −IDR 5.06bn |
| Free cash flow | −IDR 110.14bn | IDR 1.75bn | −IDR 70.81bn | IDR 17.10bn | −IDR 58.40bn | −IDR 59.86bn | −IDR 1.79bn | −IDR 219.83bn | −IDR 58.63bn | IDR 7.27bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 249.14bn | IDR 230.46bn | IDR 233.51bn | IDR 205.73bn | IDR 261.45bn | IDR 160.38bn | IDR 257.63bn | IDR 179.92bn |
| Gross profit | IDR 41.62bn | IDR 29.59bn | IDR 39.29bn | IDR 29.37bn | IDR 35.87bn | IDR 23.33bn | IDR 29.05bn | IDR 22.12bn |
| Operating income | IDR 27.30bn | IDR 15.42bn | IDR 24.89bn | IDR 8.19bn | IDR 25.37bn | IDR 11.95bn | IDR 24.94bn | IDR 9.77bn |
| Net income | IDR 16.99bn | IDR 7.40bn | IDR 21.91bn | IDR 9.72bn | IDR 14.34bn | IDR 8.28bn | IDR 28.54bn | IDR 9.25bn |
| Diluted earnings per share | 3.31 | 1.44 | 4.26 | 1.89 | 2.79 | 1.61 | 5.55 | 1.80 |
| Cash from operations | −IDR 27.11bn | −IDR 103.09bn | IDR 118.41bn | −IDR 38.17bn | −IDR 87.78bn | −IDR 94.14bn | −IDR 3.29bn | IDR 14.59bn |
| Capital spending | −IDR 1.37bn | −IDR 773.0m | −IDR 792.0m | −IDR 3.27bn | −IDR 778.0m | −IDR 390.0m | −IDR 1.28bn | −IDR 9.71bn |
| Free cash flow | −IDR 28.48bn | −IDR 103.87bn | IDR 117.62bn | −IDR 41.44bn | −IDR 88.56bn | −IDR 94.53bn | −IDR 4.57bn | IDR 4.88bn |
| Total assets | IDR 1.73trn | IDR 1.58trn | IDR 1.50trn | IDR 1.43trn | IDR 1.30trn | IDR 1.22trn | IDR 1.19trn | IDR 1.04trn |
| Cash and short-term investments | IDR 42.13bn | IDR 11.48bn | IDR 123.50bn | IDR 40.54bn | IDR 20.51bn | IDR 111.61bn | IDR 108.72bn | IDR 8.66bn |
| Debt | IDR 289.07bn | IDR 262.92bn | IDR 228.14bn | IDR 258.32bn | IDR 202.35bn | IDR 211.79bn | IDR 113.28bn | IDR 21.01bn |
| Shareholders' equity | IDR 760.14bn | IDR 743.15bn | IDR 735.75bn | IDR 714.59bn | IDR 704.87bn | IDR 690.54bn | IDR 682.25bn | IDR 651.04bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 13.6% | 17.3% | 15.3% | 13.9% | 9.9% |
| Operating margin | 6.4% | 8.0% | 3.7% | 3.6% | 3.0% | -1.4% |
| Net margin | 6.3% | 7.5% | 5.4% | 2.2% | 2.1% | -3.1% |
| Return on equity | 7.4% | 7.1% | 4.0% | 1.3% | 1.2% | -2.3% |
| Return on assets | 3.6% | 4.1% | 2.7% | 0.9% | 0.8% | -1.4% |
| Free cash flow yield | -14.8% | 4.1% | -9.2% | 2.7% | -7.7% | -7.7% |
| Revenue growth | 33.6% | 39.3% | 24.1% | 1.8% | -23.5% | -48.0% |
| Earnings growth | 12.1% | 92.4% | 204.7% | 5.3% | -152.4% | -1320.9% |
| Current ratio | 1.22x | 1.28x | 1.56x | 1.35x | 1.59x | 1.47x |
| Debt to equity | 0.31x | 0.17x | 0.07x | 0.02x | 0.03x | 0.09x |
| Equity ratio | 49.1% | 57.2% | 68.9% | 67.1% | 64.3% | 58.3% |
| Interest coverage | 3.09x | 16.95x | 4.72x | 3.80x | 2.41x | -0.63x |
| Buybacks as a share of market value | 0.0% | -0.0% | 1.2% | 5.8% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.2% | 12.4% | -5.7% |
| Operating income | 61.1% | — | 8.7% |
| Net income | 87.3% | — | 27.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 14.9% | 14.0% | 11.7% |
| Operating margin | 7.1% | 5.9% | 4.4% | 1.5% |
| Net margin | 6.8% | 5.8% | 4.0% | -4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 8.5 | 19.6 | 83.2 | 138.8 | -18.4 | 225.2 | -1.9 | 20.5 | -0.8 |
| Price to sales | 1.1 | 0.6 | 1.1 | 1.8 | 3.0 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jun 2015.
| FY2015 | FY2014 | FY2013 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 3.35 | 2.50 | 2.00 | 2.75 | 2.50 | 2.20 | 2.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.