D 
0.80
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.3m
FY2017FY2026
Net income
A$21,000
FY2017FY2026
Free cash flow
−A$3.1m
FY2017FY2026
Shareholders' equity
A$69.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.3m | A$2.3m | A$2.2m | A$2.0m | A$1.8m | A$2.1m | A$1.5m | A$3.3m | A$1.5m | A$3.0m |
| Research and development | — | — | — | A$1 | A$4 | A$1 | A$2 | A$12 | A$1 | A$2 |
| Operating income | −A$1.2m | A$5.2m | A$2.5m | −A$906,000 | −A$1.1m | −A$311,000 | A$353,000 | −A$564,000 | A$1.5m | A$427,000 |
| Net income | A$21,000 | A$3.3m | A$1.6m | A$1.3m | A$4.6m | A$1.8m | A$2.3m | A$27.3m | A$664,000 | A$5.0m |
| Diluted earnings per share | 0.00 | 0.08 | 0.04 | 0.03 | 0.11 | 0.04 | 0.06 | 0.67 | 0.02 | 0.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$106.0m | A$104.8m | A$101.7m | A$98.8m | A$97.6m | A$87.6m | A$82.5m | A$91.8m | A$46.4m | A$58.4m |
| Cash and short-term investments | A$10.9m | A$5.5m | A$8.6m | A$13.4m | A$13.2m | A$13.0m | A$18.5m | A$45.7m | A$5.7m | A$11.6m |
| Total liabilities | A$36.8m | A$35.1m | A$35.3m | A$34.0m | A$34.2m | A$28.9m | A$23.7m | A$33.5m | A$17.1m | A$28.0m |
| Debt | A$13.9m | A$12.8m | A$13.9m | A$13.9m | A$13.9m | A$5.9m | A$14.2m | A$6.0m | A$11.2m | A$16.6m |
| Shareholders' equity | A$69.1m | A$69.7m | A$66.4m | A$64.7m | A$63.4m | A$58.8m | A$58.8m | A$58.4m | A$29.3m | A$30.4m |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.8m | −A$968,000 | A$811,000 | −A$1.4m | −A$332,000 | A$120,000 | −A$199,000 | A$982,000 | −A$6.2m | A$692,000 |
| Capital spending | −A$259,000 | −A$10,000 | −A$4,000 | −A$54,000 | −A$3,000 | −A$11,000 | −A$30,000 | −A$2.4m | −A$3,000 | −A$3,000 |
| Free cash flow | −A$3.1m | −A$978,000 | A$807,000 | −A$1.4m | −A$335,000 | A$109,000 | −A$229,000 | −A$1.5m | −A$6.2m | A$689,000 |
| Dividends paid | −A$818,000 | — | — | — | −A$920,000 | −A$1.8m | −A$2.1m | −A$1.8m | −A$5.4m | −A$1.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.2m | A$1.1m | A$1.1m | A$1.2m | A$1.1m | A$548,000 | A$1.2m | A$575,500 |
| Operating income | −A$684,000 | −A$494,000 | A$531,000 | −A$595,000 | −A$503,000 | A$220,500 | −A$273,000 | −A$136,500 |
| Net income | −A$157,000 | A$178,000 | A$2.5m | A$832,000 | −A$549,000 | −A$274,500 | A$2.2m | A$1.1m |
| Diluted earnings per share | -0.00 | 0.00 | 0.06 | 0.02 | -0.01 | -0.01 | 0.05 | 0.03 |
| Cash from operations | −A$1.0m | −A$1.0m | — | — | — | — | — | — |
| Total assets | A$106.0m | A$103.9m | A$104.8m | A$98.5m | A$101.7m | A$101.7m | A$104.9m | A$104.9m |
| Cash and short-term investments | A$10.9m | A$11.3m | A$5.5m | A$162,000 | A$8.6m | A$3.5m | A$12.9m | A$3.1m |
| Debt | A$900,000 | — | A$12.8m | A$10.3m | A$13.9m | — | A$13.9m | — |
| Shareholders' equity | A$69.1m | A$69.1m | A$69.7m | A$67.2m | A$66.4m | A$66.4m | A$66.9m | A$66.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 1.3% | -23.0% |
| Operating income | 9.1% | 30.5% | — |
| Net income | -74.8% | -59.0% | -42.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 86.9% | 62.6% | 32.1% | 22.3% |
| Net margin | 72.7% | 71.2% | 99.9% | 100.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 10.4 | 21.3 | 26.7 | 8.4 | 28.1 | 23.6 | 2.2 | 83.2 | 9.1 |
| Price to sales | 14.3 | 14.8 | 15.6 | 17.6 | 21.6 | 23.9 | 35.1 | 18.5 | 37.6 | 15.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Dec 2025.
| FY2026 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.027 | 0.023 | 0.045 | 0.06 | 0.064 | 0.063 | 0.063 | 0.06 |
- 1.1-for-1 split · 4 Jan 2005
- 1.1-for-1 split · 15 Nov 2001
- 1.1-for-1 split · 23 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.