D 
23.28
+1.70%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.89bn
FY2018FY2026
Net income
₹8.1m
FY2018FY2026
Free cash flow
₹268.1m
FY2018FY2026
Shareholders' equity
₹369.3m
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.89bn | ₹4.43bn | ₹4.14bn | ₹3.49bn | ₹3.24bn | ₹2.49bn | ₹2.59bn | ₹2.68bn | — |
| Research and development | — | — | ₹100,000 | ₹1.5m | ₹1.5m | ₹1.5m | ₹1.5m | ₹1.5m | — |
| Operating income | ₹285.5m | ₹474.5m | ₹275.1m | −₹21.9m | ₹368.9m | −₹209.0m | −₹283.9m | −₹67.0m | −₹111.8m |
| Net income | ₹8.1m | ₹243.1m | ₹57.4m | −₹128.5m | ₹210.5m | −₹435.9m | −₹330.2m | −₹117.7m | −₹79.0m |
| Diluted earnings per share | 0.14 | 4.18 | 0.98 | -2.21 | 3.62 | -7.47 | -6.60 | -2.03 | -1.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.53bn | ₹2.26bn | ₹2.39bn | ₹2.26bn | ₹1.74bn | ₹1.60bn | ₹2.00bn | ₹2.02bn | ₹2.08bn |
| Cash and short-term investments | ₹555.6m | ₹303.9m | ₹296.2m | ₹336.1m | ₹633.6m | ₹394.5m | ₹109.1m | ₹293.9m | ₹337.6m |
| Total liabilities | ₹2.16bn | ₹1.99bn | ₹2.38bn | ₹2.32bn | ₹1.68bn | ₹1.73bn | ₹1.70bn | ₹1.38bn | ₹1.32bn |
| Debt | ₹980.7m | ₹1.11bn | ₹1.57bn | ₹1.53bn | ₹684.5m | ₹902.4m | ₹1.08bn | ₹806.0m | ₹800.0m |
| Shareholders' equity | ₹369.3m | ₹273.3m | ₹11.5m | −₹59.3m | ₹55.9m | −₹135.6m | ₹308.0m | ₹648.9m | ₹763.4m |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 58m | 50m | 58m | 58m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹274.7m | ₹617.6m | ₹226.1m | ₹245.9m | ₹388.7m | ₹670.9m | ₹171.5m | −₹38.6m | −₹38.6m |
| Capital spending | −₹6.6m | −₹88.0m | −₹99.8m | −₹29.6m | −₹24.2m | −₹17.8m | −₹16.8m | −₹19.8m | −₹19.8m |
| Free cash flow | ₹268.1m | ₹529.6m | ₹126.3m | ₹216.3m | ₹364.5m | ₹653.1m | ₹154.7m | −₹58.4m | −₹58.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.23bn | ₹1.18bn | ₹1.28bn | ₹1.32bn | ₹1.10bn | ₹1.15bn | ₹1.09bn | ₹1.15bn |
| Operating income | −₹100,000 | ₹47.5m | ₹85.4m | ₹143.6m | ₹3.7m | ₹149.5m | ₹156.3m | ₹188.8m |
| Net income | −₹19.3m | ₹9.0m | −₹72.8m | ₹95.2m | −₹23.3m | ₹62.2m | ₹65.9m | ₹108.1m |
| Diluted earnings per share | -0.33 | 0.16 | -1.25 | 1.64 | -0.40 | 1.07 | 1.13 | 1.85 |
| Cash from operations | — | — | — | ₹75.0m | — | ₹773.0m | — | ₹564.0m |
| Capital spending | — | — | — | −₹6.0m | — | −₹88.0m | — | −₹82.0m |
| Free cash flow | — | — | — | ₹69.0m | — | ₹685.0m | — | ₹482.0m |
| Total assets | — | ₹2.53bn | — | ₹2.40bn | — | ₹2.26bn | — | ₹2.41bn |
| Cash and short-term investments | ₹555.6m | ₹555.6m | ₹386.2m | ₹386.2m | ₹303.9m | ₹303.9m | ₹389.3m | ₹389.3m |
| Debt | — | ₹343.3m | — | ₹1.06bn | — | ₹1.11bn | — | ₹1.40bn |
| Shareholders' equity | ₹369.3m | ₹369.3m | ₹383.7m | ₹383.7m | ₹273.3m | ₹273.3m | ₹138.6m | ₹138.6m |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.8% | 12.2% | 7.3% | 0.9% | 14.0% | -8.4% | — | — |
| Net margin | 0.2% | 5.5% | 1.4% | -3.7% | 6.5% | -17.5% | — | — |
| Return on equity | 2.2% | 88.9% | 499.1% | 216.7% | 376.6% | 321.5% | — | — |
| Return on assets | 0.3% | 10.7% | 2.4% | -5.7% | 12.1% | -27.3% | — | — |
| Free cash flow yield | 21.3% | 53.4% | 24.6% | 20.8% | 31.2% | 52.0% | — | — |
| Revenue growth | 10.4% | 6.9% | 18.6% | 7.8% | 30.2% | -3.9% | — | — |
| Earnings growth | -96.7% | 323.5% | -144.7% | -161.0% | -148.3% | 32.0% | — | — |
| Current ratio | 1.50x | 1.52x | 1.56x | 1.19x | 0.76x | 1.67x | — | — |
| Debt to equity | 0.93x | 1.67x | 78.30x | -14.11x | 12.21x | -6.31x | — | — |
| Equity ratio | 14.6% | 12.1% | 0.5% | -2.6% | 3.2% | -8.5% | — | — |
| Interest coverage | 2.42x | 3.24x | 1.72x | 0.20x | 3.83x | -1.72x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.3% | 0.2% | -0.2% | 0.0% | 0.2% | -16.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 14.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 171.1 | 7.8 | 60.3 | -8.4 | 4.4 | -2.4 | -2.4 |
| Price to sales | 0.3 | 0.4 | 0.8 | 0.3 | 0.3 | 0.4 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.