D 
2.24
-0.88%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€483.7m
FY2016FY2025
Net income
€4.1m
FY2016FY2025
Free cash flow
€7.8m
FY2016FY2025
Shareholders' equity
€54.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €483.7m | €507.1m | €475.7m | €509.3m | €585.4m | €541.3m | €625.8m | €645.7m | €693.5m | €606.6m |
| Gross profit | €108.4m | €148.3m | €93.1m | €110.2m | €156.6m | €155.9m | €135.1m | €140.6m | €137.4m | €140.5m |
| Operating income | €14.3m | €15.5m | €18.6m | €15.6m | €17.7m | €32.0m | −€39.5m | €6.0m | €18.8m | €12.1m |
| Net income | €4.1m | €4.0m | €8.0m | €2.8m | €6.8m | €6.7m | −€38.7m | −€1.5m | €1.5m | €4.7m |
| Diluted earnings per share | 0.28 | 0.27 | 0.54 | 0.19 | 0.46 | 0.54 | -3.09 | -0.12 | 0.12 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €234.9m | €236.7m | €191.6m | €195.2m | €217.5m | €199.8m | €188.2m | €232.5m | €202.4m | €184.0m |
| Cash and short-term investments | €2.9m | €5.4m | €7.3m | €3.0m | €4.9m | €5.6m | €5.3m | €3.4m | €3.9m | €6.7m |
| Total liabilities | €180.6m | €184.7m | €143.9m | €155.5m | €179.5m | €185.0m | €179.9m | €183.3m | €149.4m | €125.6m |
| Debt | €71.0m | €89.5m | €55.5m | €73.6m | €61.1m | €94.1m | €93.1m | €30.9m | €15.3m | €19.9m |
| Shareholders' equity | €54.3m | €52.0m | €47.6m | €39.7m | €37.0m | €13.8m | €8.3m | €49.1m | €52.4m | €57.4m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 13m | 13m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €10.3m | €4.9m | €33.1m | −€5.5m | €16.9m | €35.9m | −€22.5m | −€11.7m | €15.4m | €19.7m |
| Capital spending | −€2.5m | −€5.9m | −€5.6m | −€2.6m | −€792,000 | −€1.1m | −€4.5m | −€7.2m | −€4.3m | −€3.1m |
| Free cash flow | €7.8m | −€1.0m | €27.5m | −€8.1m | €16.1m | €34.8m | −€26.9m | −€18.9m | €11.1m | €16.6m |
| Dividends paid | −€1.8m | — | — | — | — | — | — | −€1.2m | −€6.2m | −€6.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €214.0m | €247.2m | €106.5m | €236.5m | €269.7m | €212.0m | €96.7m | €278.0m |
| Gross profit | €43.6m | €62.5m | — | €57.4m | €55.3m | €56.0m | — | €70.8m |
| Operating income | −€4.0m | €4.2m | €106.5m | €43.6m | −€3.9m | €41.6m | €96.7m | €802,000 |
| Net income | −€228,000 | €5.8m | €106.5m | −€1.7m | €4.0m | €61,000 | €96.7m | €6.5m |
| Diluted earnings per share | -0.02 | 0.40 | 7.26 | -0.12 | 0.27 | 0.00 | 6.57 | 0.44 |
| Cash from operations | €4.0m | €14.0m | — | −€4.0m | €26.0m | −€21.0m | — | €33.0m |
| Capital spending | −€5.0m | −€1.0m | — | −€1.0m | −€2.0m | −€2.0m | — | −€3.0m |
| Free cash flow | −€1.0m | €13.0m | — | −€5.0m | €24.0m | −€23.0m | — | €30.0m |
| Total assets | €228.6m | €234.9m | — | €243.5m | €236.7m | €233.5m | — | €209.7m |
| Cash and short-term investments | €5.6m | €2.9m | — | €3.5m | €5.4m | €3.7m | — | €7.3m |
| Debt | €27.4m | €71.0m | — | €84.2m | €89.5m | €76.7m | — | €9.4m |
| Shareholders' equity | €54.1m | €54.3m | — | €50.0m | €52.0m | €48.0m | — | €47.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | -2.2% | -1.4% |
| Operating income | -3.0% | -14.9% | -3.8% |
| Net income | 13.2% | -9.5% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 23.3% | 24.9% | 23.4% |
| Operating margin | 3.0% | 3.2% | 3.7% | 2.1% |
| Net margin | 0.8% | 1.0% | 1.0% | 0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 7.8 | 4.1 | 12.4 | 14.1 | 11.1 | -1.5 | -61.5 | 98.2 | 46.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.099 | 0.497 | 0.497 | 0.248 | 0.497 | 0.019 | 0.029 |
- 3-for-1 split · 22 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.