D 
126.63
-1.57%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹56.11bn
FY2017FY2026
Net income
−₹386.3m
FY2017FY2026
Free cash flow
₹4.11bn
FY2017FY2026
Shareholders' equity
₹15.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹56.11bn | ₹49.21bn | ₹35.32bn | ₹29.73bn | ₹20.64bn | ₹11.19bn | ₹18.21bn | ₹16.33bn | ₹11.11bn | ₹10.47bn |
| Operating income | ₹2.01bn | ₹2.65bn | ₹1.91bn | ₹3.66bn | ₹2.48bn | ₹23.6m | ₹613.2m | ₹965.3m | ₹434.7m | −₹367.7m |
| Net income | −₹386.3m | ₹91.5m | ₹472.6m | ₹2.65bn | ₹1.56bn | −₹552.1m | −₹1.07bn | −₹909.3m | ₹459.7m | −₹1.20bn |
| Diluted earnings per share | -0.32 | 0.07 | 0.39 | 2.20 | 1.30 | -0.45 | -0.89 | -0.76 | 0.38 | -0.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹67.50bn | ₹53.39bn | ₹49.32bn | ₹29.85bn | ₹22.63bn | ₹16.68bn | ₹22.00bn | ₹22.16bn | ₹7.28bn | ₹5.96bn |
| Cash and short-term investments | ₹4.95bn | ₹1.81bn | ₹1.91bn | ₹841.1m | ₹1.50bn | ₹399.7m | ₹33.2m | ₹265.8m | ₹447.7m | ₹374.9m |
| Total liabilities | ₹48.65bn | ₹39.36bn | ₹35.84bn | ₹20.21bn | ₹15.81bn | ₹15.97bn | ₹24.19bn | ₹23.04bn | ₹6.22bn | ₹5.29bn |
| Debt | ₹38.33bn | ₹31.88bn | ₹29.06bn | ₹15.65bn | ₹12.54bn | ₹13.28bn | ₹18.22bn | ₹17.66bn | ₹3.71bn | ₹3.06bn |
| Shareholders' equity | ₹15.42bn | ₹10.94bn | ₹10.56bn | ₹9.70bn | ₹6.86bn | ₹1.14bn | −₹1.80bn | −₹364.1m | ₹1.39bn | ₹871.6m |
| Shares outstanding | 1,221m | 1,233m | 1,206m | 1,202m | 1,205m | 1,214m | 1,203m | 1,203m | 1,221m | 1,221m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹8.70bn | ₹9.00bn | ₹5.92bn | ₹6.37bn | ₹4.51bn | ₹2.40bn | ₹3.01bn | ₹2.78bn | ₹653.4m | ₹715.9m |
| Capital spending | −₹4.59bn | −₹4.91bn | −₹4.78bn | −₹4.37bn | −₹3.06bn | −₹1.37bn | −₹999.1m | −₹1.42bn | −₹1.42bn | −₹705.8m |
| Free cash flow | ₹4.11bn | ₹4.09bn | ₹1.14bn | ₹2.00bn | ₹1.44bn | ₹1.02bn | ₹2.01bn | ₹1.36bn | −₹765.4m | ₹10.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.81bn | ₹14.37bn | ₹14.41bn | ₹13.77bn | ₹13.57bn | ₹11.82bn | ₹12.94bn | ₹12.22bn |
| Operating income | ₹744.2m | ₹470.4m | ₹600.7m | ₹391.3m | ₹551.9m | ₹420.6m | ₹724.9m | ₹596.1m |
| Net income | ₹146.5m | −₹100.4m | −₹103.9m | −₹218.9m | ₹36.9m | −₹147.4m | −₹4.9m | ₹170,000 |
| Diluted earnings per share | 0.12 | -0.08 | -0.08 | -0.18 | 0.03 | -0.12 | -0.00 | 0.00 |
| Cash from operations | — | — | — | ₹4.01bn | — | — | — | — |
| Capital spending | — | — | — | −₹1.81bn | — | — | — | — |
| Free cash flow | — | — | — | ₹2.20bn | — | — | — | — |
| Total assets | — | ₹67.50bn | — | ₹62.07bn | — | ₹53.39bn | — | ₹53.32bn |
| Cash and short-term investments | ₹4.95bn | ₹4.95bn | ₹1.66bn | ₹1.66bn | ₹1.82bn | ₹1.81bn | ₹2.28bn | ₹2.68bn |
| Debt | — | ₹15.76bn | — | ₹5.05bn | — | ₹11.09bn | — | ₹11.10bn |
| Shareholders' equity | ₹18.85bn | ₹15.42bn | ₹19.58bn | ₹15.53bn | ₹14.02bn | ₹10.94bn | ₹14.55bn | ₹11.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.6% | 38.0% | — |
| Operating income | -18.0% | 143.4% | — |
| Net income | — | -6.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -402.9 | — | 465.7 | 87.9 | 139.3 | -362.9 |
| Price to sales | 2.8 | 3.7 | 6.2 | 7.8 | 10.6 | 17.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.