D 
8.74
-1.80%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 420.2m
FY2016FY2025
Net income
−SEK 5.7m
FY2016FY2025
Free cash flow
SEK 10.3m
FY2016FY2025
Shareholders' equity
SEK 117.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 420.2m | SEK 528.1m | SEK 550.4m | SEK 527.6m | SEK 409.8m | SEK 335.8m | SEK 463.3m | SEK 334.4m | SEK 235.2m | SEK 154.0m |
| Operating income | −SEK 5.7m | SEK 34.0m | SEK 45.9m | SEK 46.9m | SEK 26.0m | SEK 9.5m | SEK 21.4m | SEK 30.1m | SEK 19.6m | SEK 7.4m |
| Net income | −SEK 5.7m | SEK 26.5m | SEK 35.4m | SEK 35.9m | SEK 19.7m | SEK 6.3m | SEK 16.0m | SEK 22.9m | SEK 14.9m | SEK 5.3m |
| Diluted earnings per share | -0.57 | 2.63 | 3.51 | 3.56 | 1.96 | 0.63 | 1.59 | 2.33 | 1.51 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 237.9m | SEK 279.6m | SEK 283.4m | SEK 263.9m | SEK 213.1m | SEK 186.4m | SEK 212.3m | SEK 197.7m | SEK 105.9m | SEK 64.9m |
| Cash and short-term investments | SEK 31.3m | SEK 44.7m | SEK 41.9m | SEK 17.1m | −SEK 9.4m | SEK 35.8m | SEK 18.9m | SEK 9.1m | SEK 6.8m | SEK 1.5m |
| Total liabilities | SEK 121.0m | SEK 141.8m | SEK 155.8m | SEK 159.1m | SEK 136.7m | SEK 130.1m | SEK 162.4m | SEK 116.9m | SEK 57.5m | SEK 49.2m |
| Debt | SEK 22.8m | SEK 24.1m | SEK 14.2m | SEK 9.5m | SEK 17.2m | SEK 44.4m | SEK 59.1m | SEK 7.9m | SEK 2.3m | SEK 13.2m |
| Shareholders' equity | SEK 117.0m | SEK 137.8m | SEK 127.6m | SEK 104.8m | SEK 76.4m | SEK 56.3m | SEK 49.9m | SEK 80.8m | SEK 48.4m | SEK 15.7m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 10.4m | SEK 32.1m | SEK 44.8m | SEK 36.9m | −SEK 6.7m | SEK 44.5m | SEK 24.9m | SEK 1.6m | SEK 3.6m | SEK 6.8m |
| Capital spending | −SEK 71,000 | −SEK 1.7m | −SEK 66,000 | −SEK 527,000 | −SEK 310,000 | −SEK 310,000 | −SEK 119,000 | −SEK 396,000 | −SEK 217,000 | −SEK 59,000 |
| Free cash flow | SEK 10.3m | SEK 30.3m | SEK 44.8m | SEK 36.3m | −SEK 7.0m | SEK 44.2m | SEK 24.8m | SEK 1.2m | SEK 3.4m | SEK 6.7m |
| Dividends paid | −SEK 15.1m | −SEK 15.1m | −SEK 12.6m | −SEK 7.6m | −SEK 7.6m | −SEK 7.6m | −SEK 7.6m | −SEK 7.6m | −SEK 7.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 81.2m | SEK 87.6m | SEK 94.8m | SEK 87.6m | SEK 117.5m | SEK 120.2m | SEK 130.6m | SEK 111.1m |
| Operating income | −SEK 7.7m | −SEK 1.9m | −SEK 3.6m | −SEK 6.3m | SEK 119,000 | SEK 4.0m | SEK 6.7m | SEK 6.2m |
| Net income | −SEK 4.5m | −SEK 2.6m | −SEK 3.0m | −SEK 5.3m | −SEK 126,000 | SEK 2.7m | SEK 5.6m | SEK 5.0m |
| Diluted earnings per share | -0.45 | -0.26 | -0.30 | -0.52 | -0.01 | 0.27 | 0.55 | 0.49 |
| Cash from operations | −SEK 3.0m | SEK 16.0m | −SEK 3.0m | −SEK 8.0m | — | SEK 21.0m | −SEK 23.0m | SEK 34.0m |
| Capital spending | — | — | — | — | — | — | — | −SEK 1.0m |
| Free cash flow | — | — | — | — | — | — | — | SEK 33.0m |
| Total assets | SEK 209.9m | SEK 230.3m | SEK 237.9m | SEK 241.5m | SEK 265.7m | SEK 275.7m | SEK 279.6m | SEK 280.9m |
| Cash and short-term investments | SEK 29.6m | SEK 45.3m | SEK 31.3m | SEK 36.1m | SEK 46.1m | SEK 63.9m | SEK 44.7m | SEK 74.0m |
| Debt | SEK 7.3m | SEK 10.6m | SEK 29.0m | SEK 19.4m | SEK 20.5m | SEK 22.8m | SEK 24.6m | SEK 26.7m |
| Shareholders' equity | SEK 99.9m | SEK 114.3m | SEK 117.0m | SEK 120.0m | SEK 125.3m | SEK 140.5m | SEK 137.8m | SEK 132.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | 4.6% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.0% | 6.0% | 5.7% | 5.8% |
| Net margin | 2.2% | 4.5% | 4.3% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.8 | 10.5 | 10.4 | 9.3 | 16.5 | 28.0 | 18.3 | 15.6 | 12.0 |
| Price to sales | 0.3 | 0.5 | 0.7 | 0.6 | 0.8 | 0.5 | 0.6 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.50 | 1.25 | 1.00 | 0.75 | 0.75 |
- 2-for-1 split · 10 Oct 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.