D 
20.59
+0.34%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.71bn
FY2016FY2025
Net income
₹148.7m
FY2016FY2025
Free cash flow
−₹134.3m
FY2016FY2025
Shareholders' equity
₹686.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.71bn | ₹1.64bn | ₹1.24bn | ₹998.2m | ₹846.4m | ₹685.4m | ₹758.2m | ₹695.9m | ₹639.2m | ₹473.1m |
| Operating income | ₹75.3m | ₹123.7m | ₹56.8m | ₹30.0m | ₹17.1m | ₹27.5m | ₹60.6m | ₹68.3m | ₹56.6m | ₹40.4m |
| Net income | ₹148.7m | ₹92.9m | ₹89.7m | ₹1.3m | ₹8.2m | ₹37.0m | ₹43.7m | ₹38.3m | ₹29.9m | ₹20.6m |
| Diluted earnings per share | 2.64 | 1.67 | 1.62 | 0.02 | 0.14 | 0.67 | 0.79 | 0.69 | 0.74 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.22bn | ₹954.9m | ₹677.4m | ₹664.8m | ₹629.7m | ₹580.7m | ₹562.0m | ₹542.2m | ₹434.3m | ₹309.7m |
| Cash and short-term investments | ₹19.0m | ₹34.0m | ₹51.6m | ₹106.2m | ₹110.7m | ₹63.5m | ₹77.7m | ₹73.2m | ₹51.5m | ₹35.6m |
| Total liabilities | ₹534.8m | ₹400.3m | ₹261.9m | ₹336.9m | ₹290.9m | ₹248.0m | ₹263.1m | ₹282.7m | ₹272.4m | ₹200.8m |
| Debt | ₹199.8m | ₹145.8m | ₹72.9m | ₹96.3m | ₹109.6m | ₹108.1m | ₹111.2m | ₹92.9m | ₹67.2m | ₹66.3m |
| Shareholders' equity | ₹686.2m | ₹554.5m | ₹415.5m | ₹327.9m | ₹338.8m | ₹332.8m | ₹298.9m | ₹259.5m | ₹161.9m | ₹108.9m |
| Shares outstanding | 56m | 56m | 56m | 52m | 55m | 55m | 55m | 55m | 40m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹88.7m | −₹7.9m | −₹16.5m | ₹47.7m | ₹56.5m | ₹48.9m | ₹70.3m | −₹27.6m | ₹85.6m | ₹16.6m |
| Capital spending | −₹45.5m | −₹19.9m | −₹57.7m | −₹15.4m | −₹6.1m | −₹30.4m | −₹75.8m | −₹12.3m | −₹57.4m | −₹2.9m |
| Free cash flow | −₹134.3m | −₹27.8m | −₹74.1m | ₹32.3m | ₹50.4m | ₹18.5m | −₹5.5m | −₹39.8m | ₹28.2m | ₹13.6m |
| Dividends paid | −₹11.2m | −₹5.5m | −₹5.5m | −₹2.8m | −₹2.8m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹441.4m | ₹485.1m | ₹429.9m | ₹515.5m | ₹477.1m | ₹359.4m | ₹354.6m | ₹434.4m |
| Operating income | −₹74.5m | ₹23.0m | ₹28.4m | ₹19.7m | ₹23.0m | −₹18.7m | ₹50.4m | ₹57.1m |
| Net income | −₹72.7m | ₹718.5m | ₹21.1m | ₹12.2m | ₹17.3m | ₹83.9m | ₹35.3m | ₹41.4m |
| Diluted earnings per share | -1.30 | 12.75 | 0.37 | 0.22 | 0.30 | 1.49 | 0.61 | 0.73 |
| Cash from operations | — | ₹70.0m | — | ₹66.0m | — | −₹155.0m | — | ₹7.0m |
| Capital spending | — | −₹90.0m | — | −₹35.0m | — | −₹10.0m | — | −₹14.0m |
| Free cash flow | — | −₹20.0m | — | ₹31.0m | — | −₹165.0m | — | −₹7.0m |
| Total assets | — | ₹2.07bn | — | ₹1.22bn | — | ₹1.06bn | — | ₹954.9m |
| Cash and short-term investments | — | ₹22.7m | — | ₹23.3m | — | ₹62.9m | — | ₹65.1m |
| Debt | — | ₹89.7m | — | ₹79.5m | — | ₹65.5m | — | ₹55.5m |
| Shareholders' equity | — | ₹1.29bn | — | ₹686.2m | — | ₹655.2m | — | ₹554.5m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 51.5% | 12.1% | 8.5% | 10.2% | 4.1% | 1.3% |
| Net margin | 40.0% | 8.7% | 5.7% | 7.2% | 0.1% | -0.4% |
| Return on equity | 69.3% | 21.7% | 16.7% | 21.6% | 0.4% | -0.9% |
| Return on assets | 40.1% | 12.2% | 9.7% | 13.2% | 0.2% | -0.5% |
| Free cash flow yield | 9.6% | -6.4% | 1.2% | 4.1% | 6.3% | 6.2% |
| Revenue growth | 11.0% | 4.5% | 31.5% | 24.5% | 18.2% | 23.3% |
| Earnings growth | 409.5% | 60.1% | 3.5% | 6597.4% | -141.8% | -108.7% |
| Current ratio | 1.79x | 1.91x | 2.10x | 2.08x | 1.52x | 1.59x |
| Debt to equity | 0.27x | 0.27x | 0.24x | 0.17x | 0.29x | 0.32x |
| Equity ratio | 57.9% | 56.2% | 58.1% | 61.3% | 49.3% | 54.5% |
| Interest coverage | 35.30x | 7.96x | 9.81x | 9.11x | 4.37x | 1.05x |
| Buybacks as a share of market value | -0.5% | -1.3% | -0.1% | -0.2% | 0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.6% | 20.0% | 14.1% |
| Operating income | 36.0% | 22.3% | 11.8% |
| Net income | 380.6% | 32.1% | 27.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.0% | 5.1% | 4.6% | 5.7% |
| Net margin | 7.2% | 6.0% | 5.3% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 39.5 | 40.3 | — | 99.6 | 18.5 | 8.8 | 10.6 | 11.1 |
| Price to sales | 1.1 | 2.2 | 2.9 | 2.6 | 1.0 | 1.0 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.20 | 0.10 | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 |
- 2-for-1 split · 21 Aug 2025
- 2-for-1 split · 25 Nov 2022
- 2-for-1 split · 21 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.