D 
0.18
-7.89%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$18.2m
FY2017FY2026
Free cash flow
−A$8.8m
FY2017FY2026
Shareholders' equity
A$34.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$355,318 | A$100,000 | A$14,168 | — | — | — | A$633,533 | — | — |
| Gross profit | −A$377,316 | A$355,318 | A$100,000 | −A$294,000 | −A$376,000 | −A$488,000 | A$21,495 | A$354,273 | −A$39,831 | −A$53,905 |
| Operating income | −A$18.8m | −A$9.4m | −A$11.3m | −A$13.4m | −A$11.8m | −A$6.9m | −A$3.6m | −A$1.8m | −A$1.6m | −A$1.0m |
| Net income | −A$18.2m | −A$9.1m | −A$10.8m | −A$12.9m | −A$11.9m | −A$6.6m | −A$3.5m | −A$1.4m | −A$1.6m | −A$1.2m |
| Diluted earnings per share | -0.03 | -0.02 | -0.02 | -0.03 | -34.10 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$38.1m | A$16.1m | A$26.3m | A$15.9m | A$11.3m | A$19.5m | A$3.9m | A$3,241 | A$3,154 | A$1,802 |
| Cash and short-term investments | A$27.2m | A$7.1m | A$16.8m | A$12.7m | A$7.9m | A$16.6m | A$2.2m | A$1,157 | A$1,474 | A$146 |
| Total liabilities | A$3.2m | A$2.3m | A$3.4m | A$3.5m | A$3.2m | A$2.7m | A$1.5m | A$1,894 | A$2,038 | A$2,053 |
| Debt | A$153,027 | A$147,295 | A$262,228 | A$366,665 | A$435,702 | A$495,986 | A$495,985 | — | — | — |
| Shareholders' equity | A$34.9m | A$13.8m | A$22.9m | A$12.5m | A$8.1m | A$16.8m | A$2.5m | A$1,347 | A$1,116 | −A$251 |
| Shares outstanding | 652m | 455m | 442m | 395m | 0m | 310m | 244m | 157m | 92m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$8.6m | −A$9.3m | −A$14.8m | −A$12.0m | −A$9.2m | −A$6.0m | −A$3.6m | −A$1,692 | −A$1,586 | −A$661 |
| Capital spending | −A$202,836 | −A$49,587 | −A$281,920 | −A$116,316 | −A$86,097 | −A$185,968 | −A$3,046 | −A$20 | −A$7 | −A$7 |
| Free cash flow | −A$8.8m | −A$9.4m | −A$15.1m | −A$12.1m | −A$9.3m | −A$6.1m | −A$3.6m | −A$1,712 | −A$1,592 | −A$669 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | A$355,318 | A$400,000 | A$100,000 | — | — |
| Gross profit | −A$146,504 | −A$165,585 | −A$223,413 | A$355,318 | A$400,000 | A$323,763 | −A$20,191 | — |
| Operating income | −A$13.5m | −A$5.3m | −A$2.9m | −A$7.4m | −A$7.0m | −A$4.4m | −A$2.8m | −A$2.8m |
| Net income | −A$12.4m | −A$5.8m | −A$2.7m | −A$6.4m | −A$6.4m | −A$4.3m | −A$2.6m | −A$2.6m |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −A$4.0m | −A$4.0m | −A$1.0m | −A$7.0m | −A$4.0m | −A$10.0m | −A$2.0m | −A$2.0m |
| Total assets | A$38.1m | A$33.3m | A$16.1m | A$18.9m | A$26.3m | A$31.6m | A$15.92bn | A$15.9m |
| Cash and short-term investments | A$27.2m | A$24.2m | A$7.1m | A$9.0m | A$16.8m | A$21.8m | A$12.67bn | A$12.7m |
| Debt | A$123,679 | A$96,841 | A$147,296 | A$205,939 | A$262,232 | A$315,655 | A$366,665 | — |
| Shareholders' equity | A$34.9m | A$30.5m | A$13.8m | A$16.5m | A$22.9m | A$28.8m | A$12.46bn | A$12.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 11.9% | 22.3% | 56.0% |
| Net income | 12.0% | 22.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.3 | -8.7 | -3.9 | -7.3 | -0.0 | -23.1 | -16.2 | -7.5 | -2.6 | -5.5 |
| Price to sales | — | 224.1 | 415.2 | — | — | — | — | 17.1 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 12-to-1 reverse split · 29 Nov 2018
- 1-to-1 reverse split · 9 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.