GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
D

Destiny Logistics & Infra DESTINY.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

95.65

—

Close of 27 Oct 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2025

Revenue

₹681.0m

FY2020FY2025

Net income

₹26.0m

FY2020FY2025

Free cash flow

−₹5.0m

FY2020FY2025

Shareholders' equity

₹312.0m

FY2020FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
Revenue₹681.0m₹578.2m₹567.2m₹347.0m₹100.6m₹67.5m
Operating income₹50.0m₹38.0m₹31.3m₹18.1m₹5.4m₹1.7m
Net income₹26.0m₹21.2m₹20.7m₹13.0m₹3.0m₹511,400
Diluted earnings per share1.731.381.341.690.390.07

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Total assets₹640.0m₹542.3m₹404.7m₹267.8m₹66.1m₹18.0m
Cash and short-term investments₹5.6m₹6.2m₹2.3m₹4.3m₹137,400₹43,600
Total liabilities₹329.0m₹256.5m₹140.2m₹100.9m₹56.1m₹11.0m
Debt₹172.0m₹132.7m₹18.2m₹19.9m₹37.5m₹9.0m
Shareholders' equity₹312.0m₹285.7m₹264.5m₹166.9m₹10.0m₹7.0m
Shares outstanding15m15m15m8m8m8m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
Cash from operations₹21.0m−₹90.7m−₹3.1m−₹14.5m−₹26.7m₹981,000
Capital spending−₹26.0m−₹11.3m−₹55.6m—−₹110,800—
Free cash flow−₹5.0m−₹102.0m−₹58.7m−₹14.5m−₹26.8m₹981,000

Latest quarters

By quarter end

Mar 2025Sept 2024Mar 2024Sept 2023Mar 2023Sept 2022Mar 2022Sept 2021
Revenue₹488.0m₹192.8m₹497.1m₹81.1m₹496.3m₹70.9m₹300.3m₹46.6m
Operating income₹22.0m₹28.0m₹30.0m₹8.5m₹27.0m₹4.6m₹15.6m₹2.5m
Net income₹11.0m₹15.0m₹18.0m₹3.3m₹18.0m₹2.7m₹11.5m₹1.5m
Diluted earnings per share0.731.001.120.221.200.351.500.19
Total assets₹640.0m₹612.0m₹542.0m₹464.0m₹405.0m₹266.6m₹267.8m₹145.8m
Cash and short-term investments₹5.6m₹3.9m₹6.2m₹706,000₹2.3m₹12.0m₹4.3m₹573,300
Debt₹172.0m₹96.7m₹133.0m₹69.0m₹18.2m₹31.9m₹19.9m₹19.5m
Shareholders' equity₹312.0m₹301.0m₹286.0m₹268.0m₹264.0m₹169.5m₹166.9m₹101.5m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue25.2%58.8%—
Operating income40.3%96.5%—
Net income26.1%119.4%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin7.0%6.3%6.2%—
Net margin3.8%3.7%3.6%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings64.8116.427.28.512.1
Price to sales2.54.31.00.30.4

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.