197
+4.23%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.88trn
FY2018FY2025
Net income
IDR 77.02bn
FY2018FY2025
Free cash flow
IDR 66.89bn
FY2018FY2025
Shareholders' equity
IDR 1.36trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.88trn | IDR 2.82trn | IDR 2.68trn | IDR 2.57trn | IDR 2.33trn | IDR 2.44trn | IDR 2.73trn | IDR 2.59trn |
| Gross profit | IDR 519.00bn | IDR 557.30bn | IDR 495.17bn | IDR 485.93bn | IDR 415.29bn | IDR 457.67bn | IDR 437.05bn | IDR 385.27bn |
| Operating income | IDR 88.46bn | IDR 94.52bn | IDR 75.55bn | IDR 132.91bn | IDR 119.04bn | IDR 156.43bn | IDR 108.54bn | IDR 75.58bn |
| Net income | IDR 77.02bn | IDR 95.24bn | IDR 85.65bn | IDR 103.36bn | IDR 87.15bn | IDR 100.83bn | IDR 37.52bn | IDR 19.78bn |
| Diluted earnings per share | 11.34 | 14.03 | 12.61 | 15.22 | 14.10 | 7.63 | 5.53 | 2.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.27trn | IDR 2.28trn | IDR 2.08trn | IDR 1.78trn | IDR 1.69trn | IDR 1.20trn | IDR 1.22trn | IDR 1.11trn |
| Cash and short-term investments | IDR 331.14bn | IDR 287.47bn | IDR 300.30bn | IDR 478.58bn | IDR 532.00bn | IDR 124.65bn | IDR 126.77bn | IDR 82.08bn |
| Total liabilities | IDR 909.51bn | IDR 966.04bn | IDR 836.68bn | IDR 609.97bn | IDR 592.07bn | IDR 624.03bn | IDR 730.72bn | IDR 674.11bn |
| Debt | IDR 332.14bn | IDR 281.95bn | IDR 201.23bn | IDR 61.76bn | IDR 54.23bn | IDR 58.76bn | IDR 109.05bn | IDR 123.81bn |
| Shareholders' equity | IDR 1.36trn | IDR 1.31trn | IDR 1.24trn | IDR 1.17trn | IDR 1.10trn | IDR 561.04bn | IDR 479.09bn | IDR 439.81bn |
| Shares outstanding | 6,790m | 6,790m | 6,790m | 6,790m | 6,181m | 13,210m | 6,790m | 6,790m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 175.92bn | IDR 147.16bn | IDR 92.80bn | IDR 138.99bn | IDR 36.93bn | IDR 148.04bn | IDR 167.08bn | IDR 142.65bn |
| Capital spending | −IDR 109.03bn | −IDR 209.37bn | −IDR 334.26bn | −IDR 50.57bn | −IDR 19.20bn | −IDR 48.09bn | −IDR 58.32bn | −IDR 127.94bn |
| Free cash flow | IDR 66.89bn | −IDR 62.21bn | −IDR 241.45bn | IDR 88.42bn | IDR 17.73bn | IDR 99.95bn | IDR 108.76bn | IDR 14.71bn |
| Dividends paid | −IDR 28.52bn | −IDR 27.16bn | −IDR 15.62bn | −IDR 49.94bn | −IDR 41.64bn | −IDR 15.00bn | −IDR 175.50bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 723.63bn | IDR 640.48bn | IDR 769.36bn | IDR 737.26bn | IDR 670.33bn | IDR 698.09bn | IDR 792.46bn | IDR 715.82bn |
| Gross profit | IDR 136.08bn | IDR 108.47bn | IDR 148.57bn | IDR 125.19bn | IDR 138.61bn | IDR 137.66bn | IDR 168.22bn | IDR 116.41bn |
| Operating income | IDR 26.77bn | IDR 21.06bn | IDR 36.60bn | IDR 8.38bn | IDR 31.54bn | IDR 23.29bn | IDR 49.57bn | IDR 25.27bn |
| Net income | IDR 29.80bn | IDR 13.26bn | IDR 26.60bn | IDR 11.92bn | IDR 22.96bn | IDR 15.54bn | IDR 38.46bn | IDR 16.78bn |
| Diluted earnings per share | 4.39 | 1.95 | 3.92 | 1.76 | 3.38 | 2.29 | 5.66 | 2.47 |
| Cash from operations | IDR 76.25bn | IDR 38.44bn | IDR 67.78bn | IDR 60.88bn | IDR 16.66bn | IDR 30.59bn | IDR 82.79bn | IDR 104.68bn |
| Capital spending | −IDR 26.94bn | −IDR 33.42bn | −IDR 23.98bn | −IDR 25.25bn | −IDR 8.89bn | −IDR 52.78bn | −IDR 40.73bn | −IDR 34.48bn |
| Free cash flow | IDR 49.31bn | IDR 5.02bn | IDR 43.80bn | IDR 35.63bn | IDR 7.76bn | −IDR 22.19bn | IDR 42.06bn | IDR 70.20bn |
| Total assets | IDR 2.35trn | IDR 2.29trn | IDR 2.27trn | IDR 2.29trn | IDR 2.31trn | IDR 2.31trn | IDR 2.28trn | IDR 2.17trn |
| Cash and short-term investments | IDR 357.93bn | IDR 321.07bn | IDR 331.14bn | IDR 294.83bn | IDR 304.65bn | IDR 285.48bn | IDR 287.47bn | IDR 238.20bn |
| Debt | IDR 192.53bn | IDR 203.23bn | IDR 337.23bn | IDR 296.15bn | IDR 313.27bn | IDR 333.26bn | IDR 281.95bn | IDR 270.09bn |
| Shareholders' equity | IDR 1.39trn | IDR 1.37trn | IDR 1.36trn | IDR 1.33trn | IDR 1.32trn | IDR 1.32trn | IDR 1.31trn | IDR 1.27trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 19.8% | 18.5% | 18.9% | 17.8% | 18.7% |
| Operating margin | 3.1% | 3.4% | 2.8% | 5.2% | 5.1% | 6.4% |
| Net margin | 2.7% | 3.4% | 3.2% | 4.0% | 3.7% | 4.1% |
| Return on equity | 5.7% | 7.3% | 6.9% | 8.8% | 7.9% | 18.0% |
| Return on assets | 3.4% | 4.2% | 4.1% | 5.8% | 5.1% | 8.4% |
| Free cash flow yield | 16.9% | 21.2% | 25.4% | 11.3% | 3.7% | 6.0% |
| Revenue growth | 2.1% | 5.0% | 4.2% | 10.4% | -4.7% | -10.7% |
| Earnings growth | -19.1% | 11.2% | -17.1% | 18.6% | -13.6% | 168.8% |
| Current ratio | 1.79x | 1.65x | 1.79x | 2.35x | 2.33x | 1.22x |
| Debt to equity | 0.15x | 0.14x | 0.08x | 0.00x | 0.00x | 0.08x |
| Equity ratio | 59.9% | 57.5% | 59.7% | 65.7% | 65.1% | 46.7% |
| Interest coverage | 3.98x | 5.97x | 8.87x | 22.48x | 18.73x | 14.64x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -9.8% | 53.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 3.3% | — |
| Operating income | -12.7% | -10.8% | — |
| Net income | -9.3% | -5.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 18.8% | 18.6% | — |
| Operating margin | 3.2% | 3.6% | 4.2% | — |
| Net margin | 3.0% | 3.3% | 3.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 22.9 | 17.7 | 30.1 | 31.5 | 34.6 |
| Price to sales | 0.6 | 0.6 | 1.0 | 1.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 4.20 | 4.00 | 2.30 | 2.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.