GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Caturkarda Depo Bangunan Tbk PT DEPO.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

197

+4.23%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 2.88trn

FY2018FY2025

Net income

IDR 77.02bn

FY2018FY2025

Free cash flow

IDR 66.89bn

FY2018FY2025

Shareholders' equity

IDR 1.36trn

FY2018FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
RevenueIDR 2.88trnIDR 2.82trnIDR 2.68trnIDR 2.57trnIDR 2.33trnIDR 2.44trnIDR 2.73trnIDR 2.59trn
Gross profitIDR 519.00bnIDR 557.30bnIDR 495.17bnIDR 485.93bnIDR 415.29bnIDR 457.67bnIDR 437.05bnIDR 385.27bn
Operating incomeIDR 88.46bnIDR 94.52bnIDR 75.55bnIDR 132.91bnIDR 119.04bnIDR 156.43bnIDR 108.54bnIDR 75.58bn
Net incomeIDR 77.02bnIDR 95.24bnIDR 85.65bnIDR 103.36bnIDR 87.15bnIDR 100.83bnIDR 37.52bnIDR 19.78bn
Diluted earnings per share11.3414.0312.6115.2214.107.635.532.91

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assetsIDR 2.27trnIDR 2.28trnIDR 2.08trnIDR 1.78trnIDR 1.69trnIDR 1.20trnIDR 1.22trnIDR 1.11trn
Cash and short-term investmentsIDR 331.14bnIDR 287.47bnIDR 300.30bnIDR 478.58bnIDR 532.00bnIDR 124.65bnIDR 126.77bnIDR 82.08bn
Total liabilitiesIDR 909.51bnIDR 966.04bnIDR 836.68bnIDR 609.97bnIDR 592.07bnIDR 624.03bnIDR 730.72bnIDR 674.11bn
DebtIDR 332.14bnIDR 281.95bnIDR 201.23bnIDR 61.76bnIDR 54.23bnIDR 58.76bnIDR 109.05bnIDR 123.81bn
Shareholders' equityIDR 1.36trnIDR 1.31trnIDR 1.24trnIDR 1.17trnIDR 1.10trnIDR 561.04bnIDR 479.09bnIDR 439.81bn
Shares outstanding6,790m6,790m6,790m6,790m6,181m13,210m6,790m6,790m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash from operationsIDR 175.92bnIDR 147.16bnIDR 92.80bnIDR 138.99bnIDR 36.93bnIDR 148.04bnIDR 167.08bnIDR 142.65bn
Capital spending−IDR 109.03bn−IDR 209.37bn−IDR 334.26bn−IDR 50.57bn−IDR 19.20bn−IDR 48.09bn−IDR 58.32bn−IDR 127.94bn
Free cash flowIDR 66.89bn−IDR 62.21bn−IDR 241.45bnIDR 88.42bnIDR 17.73bnIDR 99.95bnIDR 108.76bnIDR 14.71bn
Dividends paid−IDR 28.52bn−IDR 27.16bn−IDR 15.62bn−IDR 49.94bn−IDR 41.64bn−IDR 15.00bn−IDR 175.50bn—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 723.63bnIDR 640.48bnIDR 769.36bnIDR 737.26bnIDR 670.33bnIDR 698.09bnIDR 792.46bnIDR 715.82bn
Gross profitIDR 136.08bnIDR 108.47bnIDR 148.57bnIDR 125.19bnIDR 138.61bnIDR 137.66bnIDR 168.22bnIDR 116.41bn
Operating incomeIDR 26.77bnIDR 21.06bnIDR 36.60bnIDR 8.38bnIDR 31.54bnIDR 23.29bnIDR 49.57bnIDR 25.27bn
Net incomeIDR 29.80bnIDR 13.26bnIDR 26.60bnIDR 11.92bnIDR 22.96bnIDR 15.54bnIDR 38.46bnIDR 16.78bn
Diluted earnings per share4.391.953.921.763.382.295.662.47
Cash from operationsIDR 76.25bnIDR 38.44bnIDR 67.78bnIDR 60.88bnIDR 16.66bnIDR 30.59bnIDR 82.79bnIDR 104.68bn
Capital spending−IDR 26.94bn−IDR 33.42bn−IDR 23.98bn−IDR 25.25bn−IDR 8.89bn−IDR 52.78bn−IDR 40.73bn−IDR 34.48bn
Free cash flowIDR 49.31bnIDR 5.02bnIDR 43.80bnIDR 35.63bnIDR 7.76bn−IDR 22.19bnIDR 42.06bnIDR 70.20bn
Total assetsIDR 2.35trnIDR 2.29trnIDR 2.27trnIDR 2.29trnIDR 2.31trnIDR 2.31trnIDR 2.28trnIDR 2.17trn
Cash and short-term investmentsIDR 357.93bnIDR 321.07bnIDR 331.14bnIDR 294.83bnIDR 304.65bnIDR 285.48bnIDR 287.47bnIDR 238.20bn
DebtIDR 192.53bnIDR 203.23bnIDR 337.23bnIDR 296.15bnIDR 313.27bnIDR 333.26bnIDR 281.95bnIDR 270.09bn
Shareholders' equityIDR 1.39trnIDR 1.37trnIDR 1.36trnIDR 1.33trnIDR 1.32trnIDR 1.32trnIDR 1.31trnIDR 1.27trn

Financial ratios

Data as of 29 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin18.1%19.8%18.5%18.9%17.8%18.7%
Operating margin3.1%3.4%2.8%5.2%5.1%6.4%
Net margin2.7%3.4%3.2%4.0%3.7%4.1%
Return on equity5.7%7.3%6.9%8.8%7.9%18.0%
Return on assets3.4%4.2%4.1%5.8%5.1%8.4%
Free cash flow yield16.9%21.2%25.4%11.3%3.7%6.0%
Revenue growth2.1%5.0%4.2%10.4%-4.7%-10.7%
Earnings growth-19.1%11.2%-17.1%18.6%-13.6%168.8%
Current ratio1.79x1.65x1.79x2.35x2.33x1.22x
Debt to equity0.15x0.14x0.08x0.00x0.00x0.08x
Equity ratio59.9%57.5%59.7%65.7%65.1%46.7%
Interest coverage3.98x5.97x8.87x22.48x18.73x14.64x
Buybacks as a share of market value0.0%0.0%0.0%-9.8%53.2%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue3.8%3.3%—
Operating income-12.7%-10.8%—
Net income-9.3%-5.2%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin18.9%18.8%18.6%—
Operating margin3.2%3.6%4.2%—
Net margin3.0%3.3%3.5%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings22.917.730.131.534.6
Price to sales0.60.61.01.31.3

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 2 Jul 2025.

FY2025FY2024FY2023FY2022
Paid in the year4.204.002.302.20

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.