D 
686.70
-0.02%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹685.8m
FY2016FY2025
Net income
₹16.9m
FY2016FY2025
Free cash flow
−₹1.0m
FY2016FY2025
Shareholders' equity
₹1.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹685.8m | ₹738.0m | ₹735.8m | ₹741.7m | ₹505.4m | ₹482.8m | ₹327.8m | ₹272.6m | ₹275.6m | ₹508.4m |
| Operating income | −₹27.8m | ₹205.9m | ₹239.8m | ₹201.5m | ₹62.4m | ₹83.8m | −₹11.5m | −₹900,000 | ₹11.4m | ₹142.2m |
| Net income | ₹16.9m | ₹190.1m | ₹202.8m | ₹154.5m | ₹56.5m | ₹81.3m | ₹15.9m | ₹16.9m | ₹29.8m | ₹119.8m |
| Diluted earnings per share | 3.19 | 35.80 | 38.19 | 29.15 | 10.66 | 15.33 | 2.99 | 3.18 | 5.61 | 22.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.42bn | ₹1.27bn | ₹1.16bn | ₹936.4m | ₹796.1m | ₹752.1m | ₹653.1m | ₹630.8m | ₹637.4m | ₹604.6m |
| Cash and short-term investments | ₹608.5m | ₹621.3m | ₹566.7m | ₹368.7m | ₹251.7m | ₹189.9m | ₹249.1m | ₹311.3m | ₹330.3m | ₹206.0m |
| Total liabilities | ₹221.6m | ₹69.8m | ₹139.8m | ₹117.6m | ₹126.3m | ₹138.7m | ₹120.9m | ₹107.0m | ₹118.2m | ₹89.2m |
| Debt | — | — | — | — | — | ₹7.7m | — | — | — | — |
| Shareholders' equity | ₹1.20bn | ₹1.20bn | ₹1.02bn | ₹818.8m | ₹669.8m | ₹613.3m | ₹532.3m | ₹523.8m | ₹519.2m | ₹515.4m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹31.3m | ₹160.6m | ₹142.8m | ₹116.6m | ₹161.5m | −₹72.4m | −₹60.5m | ₹26.9m | ₹72.2m | ₹137.6m |
| Capital spending | −₹32.3m | −₹69.3m | −₹36.6m | −₹10.8m | −₹15.7m | −₹12.0m | −₹8.7m | −₹43.8m | −₹39.9m | −₹19.0m |
| Free cash flow | −₹1.0m | ₹91.3m | ₹106.1m | ₹105.8m | ₹145.8m | −₹84.4m | −₹69.2m | −₹16.9m | ₹32.3m | ₹118.6m |
| Dividends paid | −₹10.6m | −₹10.6m | −₹5.3m | −₹5.3m | — | — | −₹6.4m | −₹12.8m | −₹25.8m | −₹9.6m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹218.4m | ₹419.7m | ₹201.3m | ₹175.6m | ₹181.3m | ₹127.6m | ₹161.8m | ₹294.0m |
| Operating income | ₹35.1m | ₹19.9m | ₹33.8m | −₹118.3m | ₹28.0m | ₹25.4m | ₹59.0m | ₹71.9m |
| Net income | ₹38.7m | ₹32.5m | ₹33.4m | −₹78.1m | ₹32.8m | ₹28.8m | ₹56.6m | ₹64.8m |
| Diluted earnings per share | 7.29 | 6.12 | 6.32 | -14.71 | 6.18 | 5.43 | 10.65 | 12.20 |
| Total assets | ₹1.75bn | — | ₹1.42bn | — | ₹1.44bn | — | ₹1.27bn | — |
| Cash and short-term investments | ₹865.2m | — | ₹627.9m | — | ₹689.8m | — | ₹621.8m | — |
| Shareholders' equity | ₹1.27bn | — | ₹1.20bn | — | ₹1.25bn | — | ₹1.20bn | — |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 3.8% | -4.5% | 28.2% | 37.5% | 28.8% | 15.2% | — |
| Net margin | 7.4% | 2.5% | 25.6% | 27.9% | 21.0% | 11.2% | — |
| Return on equity | 7.0% | 1.4% | 15.9% | 19.9% | 18.9% | 8.4% | — |
| Return on assets | 5.7% | 1.2% | 15.0% | 17.5% | 16.5% | 7.1% | — |
| Free cash flow yield | 4.8% | 1.8% | 6.4% | 5.0% | 3.5% | 4.9% | — |
| Revenue growth | 77.3% | -7.6% | 2.2% | -1.4% | 46.4% | 4.2% | — |
| Earnings growth | 434.9% | -91.1% | -6.3% | 31.2% | 173.7% | -30.5% | — |
| Current ratio | 4.02x | 4.97x | 14.48x | 7.61x | 7.06x | 5.38x | — |
| Debt to equity | — | 0.00x | -0.00x | 0.04x | 0.06x | 0.11x | 0.01x |
| Equity ratio | 80.9% | 84.4% | 94.5% | 87.9% | 87.4% | 84.1% | — |
| Interest coverage | — | -21.13x | 116.96x | 329.73x | 93.65x | 117.96x | 128.31x |
| Buybacks as a share of market value | 0.1% | -0.1% | -0.0% | -0.0% | 0.1% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 7.3% | 8.4% |
| Net income | -52.1% | -26.9% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.5% | 21.3% | 19.7% | 16.9% |
| Net margin | 14.5% | 19.4% | 18.1% | 16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 215.3 | 32.8 | 40.3 | 22.2 | 44.0 | 15.5 | 75.0 | 82.2 | 51.4 | 10.4 |
| Price to sales | 5.3 | 8.4 | 11.1 | 4.6 | 4.9 | 2.6 | 3.6 | 5.1 | 5.5 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2024.
| FY2025 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 1.50 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.