D 
25.87
-0.96%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.74bn
FY2017FY2026
Net income
₹1.66bn
FY2017FY2026
Free cash flow
−₹188.5m
FY2017FY2026
Shareholders' equity
₹37.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.74bn | ₹10.05bn | ₹10.81bn | ₹11.04bn | ₹11.83bn | ₹12.90bn | ₹12.65bn | ₹11.83bn | ₹12.45bn | ₹11.14bn |
| Gross profit | ₹3.53bn | ₹4.20bn | ₹4.74bn | ₹4.91bn | ₹5.56bn | ₹6.74bn | ₹6.56bn | ₹6.10bn | ₹7.05bn | ₹6.34bn |
| Operating income | ₹2.10bn | ₹63.1m | ₹2.49bn | ₹331.1m | ₹276.6m | ₹1.96bn | ₹1.42bn | −₹2.48bn | ₹759.3m | −₹1.57bn |
| Net income | ₹1.66bn | ₹2.00bn | ₹2.15bn | ₹2.43bn | ₹1.76bn | ₹1.98bn | ₹699.6m | −₹2.77bn | −₹344.1m | −₹2.08bn |
| Diluted earnings per share | 3.48 | 4.20 | 4.53 | 5.09 | 3.69 | 4.14 | 1.47 | -5.88 | -1.76 | -10.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹42.83bn | ₹41.42bn | ₹39.22bn | ₹37.59bn | ₹35.09bn | ₹34.54bn | ₹36.90bn | ₹39.56bn | ₹23.57bn | ₹25.09bn |
| Cash and short-term investments | ₹32.83bn | ₹31.98bn | ₹29.31bn | ₹25.15bn | ₹24.84bn | ₹22.31bn | ₹17.21bn | ₹21.64bn | ₹2.71bn | ₹3.74bn |
| Total liabilities | ₹4.57bn | ₹4.83bn | ₹4.63bn | ₹5.03bn | ₹4.96bn | ₹6.14bn | ₹10.16bn | ₹13.32bn | ₹14.67bn | ₹15.07bn |
| Debt | ₹200.4m | ₹229.8m | ₹255.1m | ₹276.0m | ₹276.0m | ₹869.0m | ₹2.13bn | ₹4.82bn | ₹5.30bn | ₹3.11bn |
| Shareholders' equity | ₹37.85bn | ₹36.20bn | ₹34.20bn | ₹32.07bn | ₹29.53bn | ₹27.75bn | ₹26.03bn | ₹25.46bn | ₹7.86bn | ₹9.12bn |
| Shares outstanding | 477m | 477m | 474m | 477m | 477m | 478m | 475m | 472m | 195m | 198m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹221.9m | ₹183.0m | ₹1.42bn | ₹1.39bn | ₹1.29bn | ₹2.18bn | ₹2.68bn | ₹416.6m | ₹1.85bn | ₹1.99bn |
| Capital spending | −₹410.4m | −₹414.4m | −₹538.2m | −₹992.7m | −₹1.03bn | −₹1.12bn | −₹783.9m | −₹1.04bn | −₹1.57bn | −₹1.74bn |
| Free cash flow | −₹188.5m | −₹231.4m | ₹883.2m | ₹399.9m | ₹258.5m | ₹1.06bn | ₹1.90bn | −₹623.0m | ₹276.1m | ₹251.5m |
| Dividends paid | — | — | — | — | — | — | — | −₹21.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.43bn | ₹2.41bn | ₹2.51bn | ₹2.41bn | ₹2.41bn | ₹2.48bn | ₹2.61bn | ₹2.49bn |
| Gross profit | ₹428.5m | ₹856.6m | ₹472.5m | ₹889.6m | ₹912.0m | ₹1.05bn | ₹1.02bn | ₹1.09bn |
| Operating income | −₹73.2m | −₹52.3m | −₹99.8m | ₹716.3m | −₹33.7m | ₹26.8m | ₹12.5m | ₹4.3m |
| Net income | ₹367.1m | ₹384.0m | ₹379.9m | ₹351.6m | ₹542.2m | ₹621.8m | ₹403.1m | ₹520.5m |
| Diluted earnings per share | 0.77 | 0.81 | 0.80 | 0.74 | 1.14 | 1.30 | 0.85 | 1.10 |
| Total assets | — | ₹42.83bn | ₹43.02bn | ₹43.01bn | ₹42.25bn | ₹41.42bn | ₹41.08bn | ₹40.65bn |
| Cash and short-term investments | — | ₹32.83bn | ₹32.79bn | ₹32.54bn | ₹32.15bn | ₹31.98bn | ₹30.89bn | ₹30.50bn |
| Debt | — | ₹33.4m | — | ₹30.9m | — | ₹29.4m | — | ₹56.5m |
| Shareholders' equity | — | ₹37.85bn | ₹37.48bn | ₹37.09bn | ₹36.74bn | ₹36.20bn | ₹35.59bn | ₹35.17bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.3% | 41.8% | 43.8% | 44.5% | 47.0% | 52.3% |
| Operating margin | 21.6% | 0.6% | 23.0% | 3.0% | 2.3% | 15.2% |
| Net margin | 17.0% | 19.9% | 19.9% | 22.0% | 14.9% | 15.3% |
| Return on equity | 4.4% | 5.5% | 6.3% | 7.6% | 6.0% | 7.1% |
| Return on assets | 3.9% | 4.8% | 5.5% | 6.5% | 5.0% | 5.7% |
| Free cash flow yield | 5.3% | 5.0% | 16.4% | 19.9% | 19.4% | 27.4% |
| Revenue growth | -3.0% | -7.0% | -2.1% | -6.6% | -8.4% | 2.0% |
| Earnings growth | -17.1% | -6.8% | -11.6% | 38.0% | -11.1% | 183.0% |
| Current ratio | 8.36x | 7.67x | 7.63x | 6.64x | 6.48x | 5.28x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.03x |
| Equity ratio | 88.4% | 87.4% | 87.2% | 85.3% | 84.2% | 80.3% |
| Interest coverage | 111.48x | 3.02x | 96.69x | 23.58x | 99.50x | 58.68x |
| Buybacks as a share of market value | 0.0% | -0.5% | 0.5% | 0.0% | 0.3% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | -5.5% | 0.3% |
| Operating income | 85.1% | 1.3% | — |
| Net income | -12.0% | -3.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.1% | 41.7% | 44.7% | 50.7% |
| Operating margin | 10.9% | 12.0% | 10.9% | 1.0% |
| Net margin | 18.5% | 19.8% | 18.0% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 7.4 | 9.6 | 11.2 | 9.4 | 10.2 | 42.2 | -8.2 | -39.9 | -10.1 |
| Price to sales | 1.3 | 1.5 | 1.9 | 2.5 | 1.4 | 1.6 | 2.3 | 1.9 | 1.1 | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.