D 
0.11
-4.55%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$29.9m
FY2016FY2025
Net income
−A$2.0m
FY2016FY2025
Free cash flow
A$9,000
FY2016FY2025
Shareholders' equity
A$14.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$29.9m | A$24.9m | A$23.4m | A$19.6m | A$18.1m | A$14.2m | A$10.1m | A$10.5m | A$2.9m | A$273,301 |
| Operating income | −A$2.0m | −A$2.8m | −A$3.3m | −A$3.4m | −A$4.2m | −A$4.4m | −A$3.6m | −A$1.9m | −A$2.6m | −A$367,630 |
| Net income | −A$2.0m | −A$2.8m | −A$3.1m | −A$3.5m | −A$4.5m | −A$3.5m | −A$3.5m | −A$1.9m | −A$6.3m | −A$367,168 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.06 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$21.0m | A$20.6m | A$18.7m | A$20.6m | A$22.1m | A$11.2m | A$14.6m | A$5.3m | A$6.3m | A$1.1m |
| Cash and short-term investments | A$4.0m | A$3.7m | A$2.5m | A$5.4m | A$8.8m | A$5.1m | A$7.8m | A$1.7m | A$3.3m | A$881,288 |
| Total liabilities | A$7.0m | A$7.7m | A$7.1m | A$6.2m | A$7.7m | A$4.5m | A$5.1m | A$3.4m | A$3.1m | A$120,538 |
| Debt | A$1.8m | A$1.4m | A$1.6m | A$1.4m | A$1.6m | A$562,438 | A$1.4m | A$504,312 | A$453,654 | — |
| Shareholders' equity | A$14.0m | A$12.9m | A$11.6m | A$14.3m | A$14.3m | A$6.7m | A$9.5m | A$1.9m | A$3.3m | A$944,057 |
| Shares outstanding | 304m | 292m | 245m | 242m | 221m | 176m | 157m | 134m | 101m | 81m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$318,000 | A$115,000 | −A$1.4m | −A$1.9m | −A$2.3m | −A$1.2m | −A$1.7m | −A$1.6m | −A$2.4m | −A$1.2m |
| Capital spending | −A$309,000 | −A$125,000 | −A$779,000 | −A$1.8m | −A$1.4m | −A$839,049 | −A$200,309 | −A$503,209 | −A$257,763 | −A$146,184 |
| Free cash flow | A$9,000 | −A$10,000 | −A$2.2m | −A$3.6m | −A$3.7m | −A$2.0m | −A$1.9m | −A$2.1m | −A$2.7m | −A$1.3m |
| Dividends paid | — | — | — | −A$2.4m | −A$10.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$17.6m | A$15.9m | A$14.0m | A$13.2m | A$11.7m | A$12.7m | A$10.7m | A$10.4m |
| Operating income | A$55,000 | −A$544,000 | A$410,000 | A$145,000 | −A$558,000 | −A$1.7m | −A$1.6m | −A$1.5m |
| Net income | −A$16,000 | −A$1.0m | −A$980,000 | −A$1.1m | −A$1.7m | −A$1.6m | −A$1.6m | −A$1.6m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | — | — | — | — | −A$1.0m | — | — |
| Total assets | A$21.0m | A$21.0m | A$19.5m | A$20.6m | A$20.9m | A$18.7m | A$20.0m | A$20.6m |
| Cash and short-term investments | A$4.3m | A$4.0m | A$3.9m | A$3.7m | A$4.9m | A$2.5m | A$4.1m | A$5.4m |
| Debt | A$585,000 | A$1.8m | A$1.2m | A$1.4m | A$1.7m | A$1.6m | A$1.4m | A$1.4m |
| Shareholders' equity | A$14.0m | A$14.0m | A$11.9m | A$12.9m | A$13.7m | A$11.6m | A$13.3m | A$14.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 16.1% | 45.0% |
| Operating income | -16.7% | -14.6% | 8.6% |
| Net income | -16.6% | -10.6% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.8% | -11.8% | -15.5% | -19.0% |
| Net margin | -8.8% | -11.7% | -14.9% | -21.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.5 | -13.7 | -9.0 | -8.0 | -11.1 | -11.9 | -11.5 | -9.3 | -4.0 |
| Price to sales | 1.1 | 1.5 | 1.2 | 1.4 | 2.8 | 3.0 | 4.0 | 1.7 | 8.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.