D 
55.90
-0.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹618.7m
FY2017FY2026
Net income
−₹124.1m
FY2017FY2026
Free cash flow
−₹122.9m
FY2017FY2026
Shareholders' equity
₹23.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹618.7m | ₹610.0m | ₹673.7m | ₹796.3m | ₹879.7m | ₹705.0m | ₹1.24bn | ₹792.0m | ₹720.4m | ₹602.9m |
| Research and development | — | — | — | — | — | — | — | — | ₹3.6m | ₹3.2m |
| Operating income | ₹15.7m | −₹58.2m | −₹65.0m | −₹110.5m | ₹188.8m | −₹56.2m | −₹62.7m | ₹11.2m | ₹16.0m | ₹2.7m |
| Net income | −₹124.1m | −₹120.9m | −₹103.9m | −₹167.4m | ₹192.7m | −₹67.1m | −₹123.1m | −₹43.4m | −₹32.6m | −₹34.9m |
| Diluted earnings per share | -11.44 | -11.14 | -9.58 | -15.43 | 17.76 | -6.19 | -11.34 | -6.71 | -5.04 | -5.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹684.5m | ₹675.6m | ₹951.6m | ₹1.05bn | ₹1.30bn | ₹1.37bn | ₹1.37bn | ₹995.1m | ₹923.4m | ₹828.3m |
| Cash and short-term investments | ₹32.5m | ₹4.8m | ₹51.8m | ₹68.1m | ₹207.7m | ₹46.0m | ₹55.6m | ₹36.8m | ₹38.4m | ₹34.8m |
| Total liabilities | ₹661.5m | ₹529.6m | ₹683.0m | ₹678.0m | ₹744.8m | ₹997.7m | ₹942.4m | ₹791.3m | ₹674.9m | ₹591.2m |
| Debt | ₹399.5m | ₹281.1m | ₹398.6m | ₹401.9m | ₹473.9m | ₹665.5m | ₹645.5m | ₹554.8m | ₹446.2m | ₹404.9m |
| Shareholders' equity | ₹23.1m | ₹146.0m | ₹268.6m | ₹375.4m | ₹552.2m | ₹367.9m | ₹427.4m | ₹203.8m | ₹248.5m | ₹237.1m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹7.6m | −₹15.2m | ₹16.1m | −₹41.5m | −₹31.7m | ₹34.6m | −₹333,940 | −₹5.4m | −₹13.5m | ₹21.5m |
| Capital spending | −₹115.2m | −₹18.2m | −₹19.1m | −₹6.5m | −₹96.0m | −₹18.7m | −₹35.9m | −₹68.8m | −₹30.6m | −₹25.7m |
| Free cash flow | −₹122.9m | −₹33.4m | −₹3.0m | −₹48.0m | −₹127.6m | ₹15.8m | −₹36.3m | −₹74.2m | −₹44.1m | −₹4.2m |
| Dividends paid | −₹526,000 | −₹459,000 | −₹351,000 | −₹1,000 | −₹830 | −₹830 | −₹26,470 | −₹578,630 | −₹578,630 | −₹578,630 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹190.8m | ₹184.9m | ₹155.3m | ₹141.5m | ₹143.2m | ₹157.2m | ₹151.1m | ₹196.6m |
| Operating income | ₹7.2m | ₹7.0m | ₹1.4m | −₹18.5m | −₹15.6m | −₹17.5m | −₹5.0m | −₹18.5m |
| Net income | −₹3.1m | −₹26.2m | −₹52.0m | −₹24.1m | −₹21.8m | −₹3.7m | −₹58.5m | −₹29.6m |
| Diluted earnings per share | -0.29 | -2.41 | -4.79 | -2.22 | -2.01 | -0.34 | -5.39 | -2.73 |
| Cash from operations | — | — | — | −₹8.0m | — | ₹10.0m | — | ₹6.0m |
| Capital spending | — | — | — | −₹13.0m | — | −₹18.0m | — | −₹3.0m |
| Free cash flow | — | — | — | −₹21.0m | — | −₹8.0m | — | ₹3.0m |
| Total assets | — | ₹684.5m | — | ₹653.4m | — | ₹675.6m | — | ₹890.0m |
| Cash and short-term investments | ₹35.0m | ₹5.5m | ₹29.6m | ₹29.6m | ₹30.5m | ₹4.8m | ₹11.6m | ₹36.6m |
| Debt | — | ₹393.6m | — | ₹306.2m | — | ₹282.8m | — | ₹391.1m |
| Shareholders' equity | ₹23.1m | ₹23.1m | ₹99.2m | ₹99.2m | ₹146.0m | ₹146.0m | ₹208.4m | ₹208.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | -2.6% | 1.1% |
| Net income | -9.5% | 13.1% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.5% | -8.1% | -2.0% | -1.5% |
| Net margin | -19.9% | -19.1% | -9.1% | -8.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | -6.1 | -11.3 | -6.2 | 4.2 | -10.6 | -2.4 | -6.1 | -16.3 | -11.9 |
| Price to sales | 1.0 | 1.2 | 1.7 | 1.3 | 0.9 | 1.0 | 0.2 | 0.3 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Aug 2001.
- 3-for-2 split · 11 Sept 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.