D 
81.13
+7.97%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.88bn
FY2017FY2026
Net income
₹852.9m
FY2017FY2026
Free cash flow
−₹1.18bn
FY2017FY2026
Shareholders' equity
₹22.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.88bn | ₹7.30bn | ₹9.25bn | ₹9.64bn | ₹6.16bn | ₹4.19bn | ₹7.73bn | ₹7.98bn | ₹6.08bn | ₹4.55bn |
| Operating income | ₹837.1m | ₹1.37bn | ₹4.75bn | ₹5.25bn | ₹781.0m | −₹313.6m | ₹2.29bn | ₹2.82bn | ₹2.11bn | ₹1.28bn |
| Net income | ₹852.9m | ₹2.49bn | ₹2.44bn | ₹2.61bn | ₹669.9m | −₹241.0m | ₹1.86bn | ₹1.97bn | ₹1.56bn | ₹737.5m |
| Diluted earnings per share | 3.19 | 9.30 | 9.09 | 9.76 | 2.50 | -0.90 | 7.25 | 7.25 | 5.79 | 2.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹25.74bn | ₹29.62bn | ₹28.66bn | ₹25.47bn | ₹22.93bn | ₹21.63bn | ₹21.42bn | ₹20.95bn | ₹19.84bn | ₹12.57bn |
| Cash and short-term investments | ₹2.78bn | ₹4.68bn | ₹6.63bn | ₹6.75bn | ₹7.00bn | ₹5.72bn | ₹5.71bn | ₹4.72bn | ₹5.40bn | ₹1.24bn |
| Total liabilities | ₹3.22bn | ₹2.98bn | ₹3.48bn | ₹3.26bn | ₹2.70bn | ₹2.19bn | ₹1.84bn | ₹1.45bn | ₹2.87bn | ₹3.21bn |
| Debt | ₹489.8m | ₹345.3m | ₹515.1m | ₹675.1m | ₹453.3m | ₹352.8m | ₹425.0m | ₹1.9m | ₹22.8m | ₹2.21bn |
| Shareholders' equity | ₹22.52bn | ₹26.65bn | ₹25.18bn | ₹22.19bn | ₹20.22bn | ₹19.42bn | ₹19.55bn | ₹19.42bn | ₹16.83bn | ₹9.20bn |
| Shares outstanding | 268m | 268m | 269m | 268m | 268m | 269m | 256m | 271m | 269m | 262m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.35bn | ₹493.6m | ₹1.70bn | ₹1.54bn | ₹1.27bn | ₹565.6m | ₹3.20bn | ₹1.01bn | ₹2.29bn | ₹1.31bn |
| Capital spending | −₹2.53bn | −₹2.13bn | −₹2.11bn | −₹1.19bn | −₹753.3m | −₹140.5m | −₹665.0m | −₹600.6m | −₹1.48bn | −₹201.7m |
| Free cash flow | −₹1.18bn | −₹1.64bn | −₹405.9m | ₹345.5m | ₹512.0m | ₹425.1m | ₹2.53bn | ₹413.4m | ₹804.4m | ₹1.11bn |
| Dividends paid | −₹334.7m | −₹334.7m | −₹334.7m | −₹334.3m | −₹266.8m | −₹266.8m | −₹702.2m | −₹522.6m | −₹112.5m | −₹55.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.69bn | ₹1.61bn | ₹1.60bn | ₹1.83bn | ₹1.84bn | ₹1.83bn | ₹1.94bn | ₹1.88bn |
| Operating income | ₹204.8m | ₹149.1m | ₹140.1m | ₹278.7m | ₹269.2m | ₹297.5m | ₹181.6m | ₹200.4m |
| Net income | −₹2.12bn | ₹164.5m | ₹142.8m | ₹251.0m | ₹294.6m | ₹1.65bn | ₹357.3m | ₹269.8m |
| Diluted earnings per share | -7.93 | 0.61 | 0.53 | 0.94 | 1.10 | 6.15 | 1.33 | 1.00 |
| Cash from operations | — | — | — | ₹1.45bn | — | ₹205.0m | — | ₹853.0m |
| Capital spending | — | — | — | −₹1.08bn | — | −₹2.13bn | — | −₹762.0m |
| Free cash flow | — | — | — | ₹367.0m | — | −₹1.93bn | — | ₹91.0m |
| Total assets | — | ₹25.74bn | — | ₹25.79bn | — | ₹29.62bn | — | ₹28.90bn |
| Cash and short-term investments | ₹2.78bn | ₹2.78bn | ₹4.52bn | ₹4.52bn | ₹4.68bn | ₹4.68bn | ₹6.76bn | ₹6.76bn |
| Debt | — | ₹113.4m | — | ₹318.5m | — | ₹345.3m | — | ₹454.3m |
| Shareholders' equity | ₹22.52bn | ₹22.52bn | ₹22.83bn | ₹22.83bn | ₹26.65bn | ₹26.65bn | ₹25.46bn | ₹25.46bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.2% | 55.8% | 51.3% | 54.5% | 13.8% | -7.5% |
| Net margin | 12.4% | 34.1% | 26.4% | 27.1% | 10.9% | -5.8% |
| Return on equity | 3.8% | 9.3% | 9.7% | 11.8% | 3.3% | -1.2% |
| Return on assets | 3.3% | 8.4% | 8.5% | 10.3% | 2.9% | -1.1% |
| Free cash flow yield | 20.1% | 13.6% | 19.7% | 14.1% | 10.4% | 3.6% |
| Revenue growth | -5.6% | -21.1% | -4.1% | 56.5% | 47.1% | -45.8% |
| Earnings growth | -65.7% | 1.9% | -6.6% | 290.2% | -378.0% | -113.0% |
| Current ratio | 2.13x | 4.94x | 3.55x | 4.65x | 4.33x | 4.67x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 87.5% | 90.0% | 87.9% | 87.1% | 88.2% | 89.8% |
| Interest coverage | 14.07x | 73.86x | 42.98x | 54.68x | 14.44x | -5.76x |
| Buybacks as a share of market value | 0.0% | 0.3% | -0.3% | 0.2% | 0.1% | -4.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.6% | 10.4% | 6.2% |
| Operating income | -45.8% | — | -0.2% |
| Net income | -31.2% | — | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.6% | 36.9% | 29.2% | 30.0% |
| Net margin | 23.6% | 25.4% | 20.3% | 20.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.3 | 7.5 | 12.2 | 14.9 | 85.3 | -288.9 | 22.2 | 27.3 | 43.8 | 109.3 |
| Price to sales | 3.0 | 2.6 | 3.2 | 4.0 | 9.3 | 16.6 | 5.3 | 6.7 | 11.2 | 17.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 17 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.25 | 1.25 | 1.25 | 1.25 | 1.00 | 2.15 | 1.60 |
- 10-for-1 split · 15 Jan 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.