D
5.23
-1.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
₹28.8m
FY2017FY2026
Total assets
₹6.46bn
FY2017FY2026
Shareholders' equity
₹3.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −₹1.49bn | ₹47.3m | ₹99.5m | ₹112.9m | ₹83.5m | ₹569.6m | ₹641.7m | −₹428.6m | ₹508.5m | ₹445.6m |
| Net income | ₹28.8m | ₹19.6m | ₹151.9m | ₹150.4m | ₹79.2m | ₹407.8m | ₹391.9m | −₹136.4m | ₹328.9m | ₹208.1m |
| Diluted earnings per share | 0.16 | 0.02 | 4.55 | 4.50 | 2.38 | 12.16 | 11.74 | -4.08 | 9.58 | 1.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.46bn | ₹3.09bn | ₹3.20bn | ₹3.06bn | ₹3.02bn | ₹2.92bn | ₹2.59bn | ₹2.93bn | ₹4.00bn | ₹2.91bn |
| Cash and short-term investments | ₹1.74bn | ₹1.05bn | ₹126.9m | ₹334.1m | ₹795.1m | ₹611.8m | ₹308.1m | ₹845.3m | ₹1.62bn | ₹347.4m |
| Total liabilities | ₹5.17bn | ₹859.4m | ₹983.7m | ₹996.6m | ₹1.10bn | ₹1.08bn | ₹1.16bn | ₹1.88bn | ₹2.22bn | ₹1.66bn |
| Debt | ₹1.74bn | ₹276.3m | ₹309.8m | ₹6.2m | ₹312.8m | ₹333.6m | ₹752.1m | ₹559.5m | ₹1.19bn | ₹631.1m |
| Shareholders' equity | ₹3.27bn | ₹2.24bn | ₹2.22bn | ₹2.07bn | ₹1.92bn | ₹1.84bn | ₹1.43bn | ₹1.05bn | ₹1.79bn | ₹1.26bn |
| Shares outstanding | 180m | 1,226m | 33m | 33m | 33m | 34m | 33m | 33m | 34m | 180m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −₹632.8m | ₹8.9m | ₹19.1m | ₹20.7m | ₹90.4m | −₹11.5m | −₹41.1m | ₹9.5m |
| Net income | −₹18.6m | ₹2.1m | −₹1.7m | ₹45.1m | ₹28.7m | −₹58.3m | ₹1.7m | ₹35.7m |
| Diluted earnings per share | -0.10 | 0.00 | -0.00 | 0.04 | 0.02 | -1.75 | 0.05 | 1.07 |
| Total assets | ₹6.46bn | ₹6.46bn | ₹5.94bn | — | ₹3.09bn | — | ₹3.31bn | — |
| Cash and short-term investments | ₹1.74bn | ₹1.06bn | ₹1.85bn | ₹383.7m | ₹1.05bn | ₹573.7m | ₹792.9m | ₹557.6m |
| Debt | ₹1.62bn | ₹1.41bn | ₹1.78bn | — | ₹266.4m | — | ₹405.0m | — |
| Shareholders' equity | ₹3.27bn | ₹3.27bn | ₹2.30bn | ₹2.24bn | ₹2.24bn | ₹2.25bn | ₹2.25bn | ₹2.22bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -11.9% | 0.3% | 0.9% | 0.9% | 1.2% | 5.6% |
| Net margin | 0.2% | 0.1% | 0.5% | 0.6% | 0.5% | 3.6% |
| Return on equity | 0.9% | 0.9% | 6.9% | 7.3% | 4.1% | 22.1% |
| Return on assets | 0.4% | 0.6% | 4.7% | 4.9% | 2.6% | 14.0% |
| Revenue growth | -27.4% | -40.0% | 9.7% | 73.8% | 33.2% | -80.9% |
| Earnings growth | 47.5% | -87.1% | 1.0% | 89.9% | -80.6% | 4.1% |
| Current ratio | 1.17x | 3.62x | 4.69x | 4.64x | 3.67x | 2.90x |
| Debt to equity | 0.50x | 0.12x | 0.14x | 0.00x | 0.16x | 0.18x |
| Equity ratio | 50.5% | 72.2% | 69.3% | 67.5% | 63.6% | 63.1% |
| Interest coverage | -11.47x | 1.65x | 11.12x | 11.10x | 4.72x | 11.65x |
| Buybacks as a share of market value | 85.3% | -3574.7% | 0.1% | -0.3% | 0.6% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.8% | 2.0% | -12.6% |
| Net income | -42.3% | -41.1% | -15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.8% | -1.5% | -0.5% | 0.2% |
| Net margin | 0.2% | 0.4% | 0.8% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.4 | — | 2.8 | 3.8 | 10.1 | 2.9 | 2.7 | -3.7 | 3.1 | 75.4 |
| Price to sales | 0.1 | 1.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jul 2018.
| FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.062 | 0.186 | 0.93 | 0.465 | 0.465 | 0.124 | 0.124 |
- 3-for-1 split · 13 Feb 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.