D 
55.00
+0.36%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 1.88bn
FY2016FY2025
Net income
PLN 104.4m
FY2016FY2025
Free cash flow
PLN 267.2m
FY2016FY2025
Shareholders' equity
PLN 698.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 1.88bn | PLN 1.40bn | PLN 1.57bn | PLN 1.39bn | PLN 1.26bn | PLN 1.05bn | PLN 772.1m | PLN 837.0m | PLN 579.0m | PLN 258.7m |
| Gross profit | PLN 335.9m | PLN 244.0m | PLN 222.9m | PLN 204.5m | PLN 165.7m | PLN 137.4m | PLN 83.3m | PLN 93.3m | PLN 87.7m | PLN 45.2m |
| Research and development | — | — | — | — | — | — | — | PLN 45,000 | PLN 45,000 | PLN 45,000 |
| Operating income | PLN 162.0m | PLN 135.1m | PLN 115.4m | PLN 132.3m | PLN 107.7m | PLN 81.0m | PLN 71.0m | PLN 52.3m | PLN 47.1m | PLN 30.8m |
| Net income | PLN 104.4m | PLN 96.2m | PLN 89.3m | PLN 78.8m | PLN 75.8m | PLN 52.8m | PLN 50.8m | PLN 33.9m | PLN 33.0m | PLN 22.9m |
| Diluted earnings per share | 12.49 | 11.50 | 10.68 | 9.42 | 9.06 | 6.31 | 6.06 | 4.06 | 3.95 | 2.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 1.94bn | PLN 1.68bn | PLN 1.54bn | PLN 1.39bn | PLN 1.36bn | PLN 953.5m | PLN 955.0m | PLN 900.8m | PLN 550.9m | PLN 466.8m |
| Cash and short-term investments | PLN 397.8m | PLN 337.4m | PLN 292.8m | PLN 229.4m | PLN 190.6m | PLN 157.5m | PLN 88.1m | PLN 38.3m | PLN 29.7m | PLN 14.1m |
| Total liabilities | PLN 1.22bn | PLN 1.04bn | PLN 964.9m | PLN 909.8m | PLN 969.9m | PLN 660.0m | PLN 712.7m | PLN 709.3m | PLN 383.4m | PLN 327.9m |
| Debt | PLN 484.8m | PLN 521.5m | PLN 348.3m | PLN 334.6m | PLN 324.5m | PLN 256.3m | PLN 298.1m | PLN 308.1m | PLN 157.3m | PLN 139.1m |
| Shareholders' equity | PLN 698.3m | PLN 622.7m | PLN 557.9m | PLN 458.0m | PLN 368.6m | PLN 291.5m | PLN 242.3m | PLN 191.5m | PLN 167.4m | PLN 138.9m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 276.2m | −PLN 23.0m | PLN 97.1m | PLN 102.8m | PLN 55.8m | PLN 126.7m | PLN 82.8m | −PLN 67.6m | PLN 30.8m | PLN 33.2m |
| Capital spending | −PLN 9.0m | −PLN 9.6m | −PLN 6.8m | −PLN 8.1m | −PLN 4.1m | −PLN 6.3m | −PLN 8.1m | −PLN 5.2m | −PLN 20.5m | −PLN 20.7m |
| Free cash flow | PLN 267.2m | −PLN 32.6m | PLN 90.3m | PLN 94.7m | PLN 51.7m | PLN 120.5m | PLN 74.7m | −PLN 72.7m | PLN 10.3m | PLN 12.5m |
| Dividends paid | −PLN 28.9m | −PLN 20.8m | — | — | — | — | — | −PLN 9.9m | −PLN 4.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 366.4m | PLN 263.7m | PLN 611.5m | PLN 418.9m | PLN 503.1m | PLN 343.0m | PLN 428.6m | PLN 288.1m |
| Gross profit | PLN 53.2m | PLN 44.8m | PLN 111.2m | PLN 60.2m | PLN 87.1m | PLN 77.0m | PLN 92.1m | PLN 54.6m |
| Operating income | PLN 17.3m | PLN 16.6m | PLN 51.4m | PLN 21.0m | PLN 43.1m | PLN 46.6m | PLN 44.9m | PLN 27.0m |
| Net income | PLN 11.4m | PLN 13.3m | PLN 27.4m | PLN 12.9m | PLN 33.8m | PLN 30.4m | PLN 36.1m | PLN 17.3m |
| Diluted earnings per share | 1.36 | 1.59 | 3.27 | 1.54 | 4.04 | 3.64 | 4.32 | 2.07 |
| Cash from operations | −PLN 65.0m | −PLN 60.0m | PLN 53.0m | PLN 123.0m | PLN 16.0m | PLN 82.0m | PLN 63.0m | −PLN 81.0m |
| Capital spending | −PLN 1.0m | −PLN 2.0m | −PLN 3.0m | −PLN 3.0m | — | −PLN 1.0m | −PLN 6.0m | — |
| Free cash flow | −PLN 66.0m | −PLN 62.0m | PLN 50.0m | PLN 120.0m | — | PLN 81.0m | PLN 57.0m | — |
| Total assets | PLN 1.98bn | PLN 1.97bn | PLN 1.94bn | PLN 1.87bn | PLN 1.85bn | PLN 1.75bn | PLN 1.68bn | PLN 1.65bn |
| Cash and short-term investments | PLN 442.0m | PLN 469.2m | PLN 397.8m | PLN 397.6m | PLN 350.4m | PLN 304.1m | PLN 337.4m | PLN 259.8m |
| Debt | PLN 591.9m | PLN 566.9m | PLN 435.1m | PLN 430.0m | PLN 443.0m | PLN 433.7m | PLN 467.4m | PLN 449.5m |
| Shareholders' equity | PLN 683.7m | PLN 705.6m | PLN 698.3m | PLN 667.5m | PLN 657.4m | PLN 655.6m | PLN 622.7m | PLN 587.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 12.2% | 19.7% |
| Operating income | 7.0% | 14.9% | 23.9% |
| Net income | 9.8% | 14.6% | 23.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 16.2% | 15.3% | 14.6% |
| Operating margin | 9.1% | 8.7% | 8.6% | 8.4% |
| Net margin | 6.1% | 5.9% | 5.8% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 4.0 | 5.1 | 3.3 | 3.5 | 4.5 | 4.1 | 8.0 | 10.0 | 4.1 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2024 | FY2018 | FY2017 | |
|---|---|---|---|---|
| Paid in the year | 3.45 | 2.39 | 1.18 | 0.53 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.