D 
650.00
+1.29%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.91bn
FY2017FY2026
Net income
₹1.80bn
FY2017FY2026
Free cash flow
₹235.5m
FY2017FY2026
Shareholders' equity
₹19.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.91bn | ₹5.76bn | ₹4.27bn | ₹3.41bn | ₹3.22bn | ₹1.94bn | ₹2.62bn | ₹3.18bn | ₹3.13bn | ₹2.77bn |
| Operating income | ₹877.6m | −₹561.0m | ₹1.44bn | ₹1.56bn | ₹931.7m | −₹66.6m | ₹388.2m | ₹564.0m | ₹638.9m | ₹1.22bn |
| Net income | ₹1.80bn | −₹901.0m | ₹1.24bn | ₹1.23bn | ₹721.3m | ₹647.7m | ₹311.0m | ₹135.8m | ₹19.9m | ₹704.5m |
| Diluted earnings per share | 28.12 | -14.08 | 19.34 | 19.28 | 11.27 | 10.22 | 4.86 | 2.12 | 0.31 | 11.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹25.95bn | ₹23.93bn | ₹19.11bn | ₹15.87bn | ₹12.60bn | ₹11.73bn | ₹12.36bn | ₹12.18bn | ₹13.19bn | ₹7.50bn |
| Cash and short-term investments | ₹1.94bn | ₹2.02bn | ₹1.68bn | ₹900.1m | ₹684.6m | ₹596.9m | ₹122.8m | ₹219.2m | ₹961.8m | ₹394.8m |
| Total liabilities | ₹4.83bn | ₹4.78bn | ₹3.84bn | ₹2.08bn | ₹1.30bn | ₹1.11bn | ₹2.38bn | ₹2.47bn | ₹3.57bn | ₹3.64bn |
| Debt | ₹2.03bn | ₹2.05bn | ₹1.60bn | ₹698.7m | ₹317.9m | ₹408.9m | ₹832.9m | ₹1.02bn | ₹2.31bn | ₹1.98bn |
| Shareholders' equity | ₹19.99bn | ₹18.20bn | ₹14.43bn | ₹13.70bn | ₹11.30bn | ₹10.62bn | ₹9.97bn | ₹9.70bn | ₹9.62bn | ₹3.86bn |
| Shares outstanding | 64m | 64m | 64m | 64m | 64m | 63m | 64m | 64m | 64m | 64m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.60bn | ₹2.10bn | ₹2.55bn | ₹881.1m | ₹546.4m | ₹808.8m | ₹471.1m | ₹918.8m | ₹2.00bn | ₹1.10bn |
| Capital spending | −₹2.36bn | −₹2.10bn | −₹2.16bn | −₹1.13bn | −₹306.4m | −₹45.6m | −₹718.3m | −₹7.6m | −₹419,000 | −₹1.27bn |
| Free cash flow | ₹235.5m | −₹676,000 | ₹383.1m | −₹252.9m | ₹240.0m | ₹763.2m | −₹247.3m | ₹911.2m | ₹2.00bn | −₹171.4m |
| Dividends paid | −₹195.0m | −₹156.2m | −₹118.4m | −₹59.2m | −₹44.8m | −₹44.8m | −₹57.9m | −₹58.1m | −₹69.3m | −₹52.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.79bn | ₹2.49bn | ₹2.21bn | ₹2.21bn | ₹1.99bn | ₹1.67bn | ₹1.55bn | ₹1.31bn |
| Operating income | ₹922.7m | −₹1.42bn | ₹845.2m | ₹767.0m | ₹685.5m | ₹459.9m | ₹562.9m | ₹472.4m |
| Net income | ₹853.6m | −₹143.6m | ₹680.6m | ₹674.1m | ₹588.2m | −₹2.09bn | ₹436.1m | ₹384.1m |
| Diluted earnings per share | 13.34 | -2.24 | 10.63 | 10.53 | 9.19 | -32.68 | 6.81 | 6.00 |
| Cash from operations | — | — | — | ₹1.14bn | — | — | — | — |
| Capital spending | — | — | — | −₹1.26bn | — | — | — | — |
| Free cash flow | — | — | — | −₹114.0m | — | — | — | — |
| Total assets | — | ₹25.95bn | — | ₹25.42bn | — | ₹23.93bn | — | ₹19.87bn |
| Cash and short-term investments | ₹1.56bn | ₹1.94bn | ₹1.75bn | ₹1.75bn | ₹2.02bn | ₹2.02bn | ₹2.04bn | ₹2.04bn |
| Debt | — | ₹2.03bn | — | ₹2.05bn | — | ₹2.05bn | — | ₹1.83bn |
| Shareholders' equity | ₹21.12bn | ₹19.99bn | ₹20.33bn | ₹19.31bn | ₹19.15bn | ₹18.20bn | ₹15.93bn | ₹15.04bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.9% | -9.7% | 33.7% | 45.7% | 29.0% | -3.4% |
| Net margin | 20.2% | -15.6% | 29.0% | 36.2% | 22.4% | 33.4% |
| Return on equity | 9.0% | -5.0% | 8.6% | 9.0% | 6.4% | 6.1% |
| Return on assets | 6.9% | -3.8% | 6.5% | 7.8% | 5.7% | 5.5% |
| Free cash flow yield | 10.1% | 8.6% | 9.6% | 4.1% | 1.7% | 1.8% |
| Revenue growth | 54.6% | 34.9% | 25.1% | 6.1% | 66.0% | -26.0% |
| Earnings growth | -299.7% | -172.7% | 0.4% | 71.1% | 11.4% | 108.3% |
| Current ratio | 2.69x | 3.01x | 3.05x | 4.69x | 4.56x | 3.50x |
| Debt to equity | 0.10x | 0.11x | 0.11x | 0.05x | 0.03x | 0.04x |
| Equity ratio | 77.0% | 76.0% | 75.5% | 86.3% | 89.7% | 90.5% |
| Interest coverage | 4.98x | -4.73x | 17.01x | 29.85x | 19.54x | -0.71x |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | -1.0% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.7% | 35.7% | 18.1% |
| Operating income | -17.5% | — | 1.0% |
| Net income | 13.4% | 22.7% | 16.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.2% | 14.8% | 15.2% | 19.0% |
| Net margin | 6.1% | 15.1% | 17.2% | 15.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 23.5 | -32.7 | 28.6 | 13.3 | 12.4 | 7.6 |
| Price to sales | 4.8 | 5.1 | 8.3 | 4.8 | 2.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 21 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 3.05 | 2.44 | 1.85 | 0.925 | 0.70 |
- 2-for-1 split · 10 Apr 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.