D 
524.80
-3.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.27bn
FY2022FY2025
Net income
₹436.3m
FY2022FY2025
Free cash flow
−₹2.23bn
FY2022FY2025
Shareholders' equity
₹8.01bn
FY2022FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | ₹8.27bn | ₹7.89bn | ₹5.95bn | ₹4.61bn |
| Gross profit | ₹4.45bn | ₹4.22bn | ₹3.36bn | ₹2.47bn |
| Operating income | ₹762.7m | ₹686.5m | ₹365.3m | ₹303.1m |
| Net income | ₹436.3m | ₹262.1m | ₹129.7m | ₹82.0m |
| Diluted earnings per share | 6.65 | 4.94 | 1.88 | 1.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Total assets | ₹15.93bn | ₹12.09bn | ₹9.66bn | ₹8.45bn |
| Cash and short-term investments | ₹56.3m | ₹25.3m | ₹130.6m | ₹124.9m |
| Total liabilities | ₹7.93bn | ₹7.58bn | ₹5.43bn | ₹4.33bn |
| Debt | ₹4.31bn | ₹4.60bn | ₹3.64bn | ₹2.90bn |
| Shareholders' equity | ₹8.01bn | ₹4.51bn | ₹4.24bn | ₹4.12bn |
| Shares outstanding | 66m | 53m | 69m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Cash from operations | −₹601.6m | ₹1.03bn | ₹139.4m | ₹671.5m |
| Capital spending | −₹1.63bn | −₹1.34bn | −₹586.5m | −₹263.2m |
| Free cash flow | −₹2.23bn | −₹315.6m | −₹447.1m | ₹408.3m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.70bn | ₹2.24bn | ₹2.86bn | ₹1.62bn | ₹1.94bn | ₹1.85bn | ₹2.43bn | ₹5.46bn |
| Gross profit | ₹1.37bn | ₹1.51bn | ₹1.83bn | ₹1.13bn | ₹1.27bn | ₹1.15bn | ₹1.19bn | ₹3.04bn |
| Operating income | ₹309.0m | ₹231.4m | ₹515.2m | −₹66.9m | ₹172.8m | ₹122.7m | ₹302.3m | ₹384.2m |
| Net income | ₹178.6m | ₹132.0m | ₹315.1m | −₹133.3m | ₹222.6m | ₹31.9m | ₹118.7m | ₹143.4m |
| Diluted earnings per share | 2.56 | 1.90 | 4.50 | -2.08 | 3.60 | 0.60 | 2.24 | 2.08 |
| Total assets | ₹18.32bn | — | ₹15.93bn | — | ₹13.89bn | — | ₹12.09bn | ₹11.71bn |
| Cash and short-term investments | ₹1.02bn | — | ₹58.9m | — | ₹908.8m | — | ₹210.3m | ₹229.9m |
| Debt | ₹1.27bn | — | ₹3.97bn | — | ₹883.5m | — | ₹4.19bn | ₹3.83bn |
| Shareholders' equity | ₹8.37bn | — | ₹8.01bn | — | ₹7.81bn | — | ₹4.51bn | ₹4.38bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.7% | 47.1% | 45.3% | 46.9% | 44.1% | 11.5% |
| Operating margin | 17.0% | 9.8% | 9.0% | 6.4% | 7.1% | 0.0% |
| Net margin | 6.8% | 5.3% | 3.4% | 2.2% | 1.8% | 2.9% |
| Return on equity | 8.7% | 5.5% | 5.8% | 3.1% | 2.0% | 3.1% |
| Return on assets | 4.0% | 2.7% | 2.2% | 1.3% | 1.0% | 1.7% |
| Free cash flow yield | 3.4% | 22.9% | 56.7% | 2.1% | — | — |
| Revenue growth | -86.0% | 5.0% | 1226.5% | 29.6% | -8.6% | -31.4% |
| Earnings growth | -82.3% | 66.5% | 1920.2% | 58.3% | -42.3% | 6.3% |
| Current ratio | 1.33x | 1.42x | 1.12x | 1.25x | 1.30x | 1.50x |
| Debt to equity | 0.78x | 0.44x | 0.98x | 0.84x | 0.70x | 0.57x |
| Equity ratio | 46.3% | 50.2% | 37.3% | 43.8% | 48.7% | 54.4% |
| Interest coverage | 3.45x | 2.17x | 1.86x | 1.34x | 1.37x | 0.01x |
| R&D as a share of sales | — | — | — | — | — | 3.7% |
| Buybacks as a share of market value | -0.5% | -8.1% | -20.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.5% | — | — |
| Operating income | 36.0% | — | — |
| Net income | 74.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.7% | 54.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 31.5 | 61.7 |
| Price to sales | 1.7 | 2.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.