D 
61.10
-0.49%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.45bn
FY2016FY2025
Net income
SEK 33.1m
FY2016FY2025
Free cash flow
SEK 64.2m
FY2016FY2025
Shareholders' equity
SEK 291.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.45bn | SEK 1.72bn | SEK 1.97bn | SEK 1.77bn | SEK 1.25bn | SEK 885.2m | SEK 776.0m | SEK 812.0m | SEK 785.2m | SEK 650.1m |
| Operating income | SEK 30.8m | SEK 60.2m | SEK 148.4m | SEK 135.9m | SEK 87.8m | SEK 45.7m | SEK 35.3m | SEK 50.2m | SEK 77.8m | SEK 69.5m |
| Net income | SEK 33.1m | SEK 47.1m | SEK 110.4m | SEK 101.3m | SEK 65.6m | SEK 36.1m | SEK 26.4m | SEK 38.2m | SEK 60.1m | SEK 52.9m |
| Diluted earnings per share | 3.44 | 4.90 | 11.46 | 10.52 | 6.98 | 3.84 | 2.92 | 4.22 | 6.63 | 5.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 596.2m | SEK 628.8m | SEK 727.3m | SEK 742.7m | SEK 497.9m | SEK 384.6m | SEK 239.2m | SEK 215.8m | SEK 233.0m | SEK 232.3m |
| Cash and short-term investments | SEK 116.0m | SEK 115.3m | SEK 187.1m | SEK 142.8m | SEK 132.4m | SEK 100.3m | SEK 62.7m | SEK 58.2m | SEK 93.7m | SEK 83.7m |
| Total liabilities | SEK 305.1m | SEK 329.5m | SEK 417.4m | SEK 480.1m | SEK 319.4m | SEK 249.2m | SEK 146.1m | SEK 113.4m | SEK 123.6m | SEK 110.6m |
| Debt | SEK 26.9m | SEK 38.1m | SEK 88.0m | SEK 116.0m | SEK 33.5m | SEK 40.9m | SEK 14.6m | — | — | — |
| Shareholders' equity | SEK 291.1m | SEK 299.3m | SEK 309.9m | SEK 262.6m | SEK 178.5m | SEK 135.4m | SEK 93.1m | SEK 102.5m | SEK 109.5m | SEK 121.7m |
| Shares outstanding | 10m | 10m | 10m | 10m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 64.4m | SEK 81.3m | SEK 145.4m | SEK 105.3m | SEK 69.6m | SEK 40.1m | SEK 47.0m | SEK 18.7m | SEK 82.2m | SEK 35.2m |
| Capital spending | −SEK 200,000 | −SEK 3.3m | −SEK 4.5m | −SEK 5.4m | −SEK 2.3m | −SEK 2.6m | −SEK 1.7m | −SEK 4.6m | −SEK 328,000 | −SEK 621,000 |
| Free cash flow | SEK 64.2m | SEK 78.0m | SEK 140.9m | SEK 100.0m | SEK 67.3m | SEK 37.5m | SEK 45.2m | SEK 14.1m | SEK 81.8m | SEK 34.6m |
| Dividends paid | −SEK 23.9m | −SEK 62.2m | −SEK 57.4m | −SEK 38.1m | −SEK 23.5m | −SEK 23.5m | −SEK 36.2m | −SEK 45.3m | −SEK 72.4m | −SEK 36.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 387.0m | SEK 363.3m | SEK 361.8m | SEK 389.9m | SEK 351.7m | SEK 351.5m | SEK 389.0m | SEK 460.9m |
| Operating income | SEK 14.8m | SEK 5.9m | SEK 7.6m | SEK 10.9m | SEK 10.8m | SEK 8.0m | SEK 6.9m | SEK 9.0m |
| Net income | SEK 13.6m | SEK 7.9m | SEK 7.5m | SEK 9.6m | SEK 9.1m | SEK 6.9m | SEK 14.4m | SEK 6.9m |
| Diluted earnings per share | 1.42 | 0.83 | 0.78 | 1.00 | 0.95 | 0.72 | 1.50 | 0.72 |
| Cash from operations | −SEK 29.0m | −SEK 7.0m | SEK 56.0m | SEK 2.0m | −SEK 33.0m | SEK 39.0m | SEK 33.0m | SEK 24.0m |
| Total assets | SEK 598.9m | SEK 626.6m | SEK 596.2m | SEK 565.3m | SEK 568.0m | SEK 611.5m | SEK 628.8m | SEK 630.9m |
| Cash and short-term investments | SEK 70.3m | SEK 116.6m | SEK 116.0m | SEK 94.1m | SEK 95.0m | SEK 155.5m | SEK 115.3m | SEK 130.1m |
| Debt | — | SEK 10.7m | SEK 26.9m | SEK 20.5m | SEK 22.3m | SEK 34.2m | SEK 38.1m | SEK 58.6m |
| Shareholders' equity | SEK 306.2m | SEK 306.8m | SEK 291.1m | SEK 290.4m | SEK 282.6m | SEK 295.7m | SEK 299.3m | SEK 281.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 10.4% | 9.8% |
| Operating income | -39.0% | -7.6% | -2.4% |
| Net income | -31.1% | -1.7% | -5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.9% | 5.4% | 5.6% | 6.2% |
| Net margin | 2.5% | 4.2% | 4.3% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 11.5 | 10.0 | 11.6 | 9.9 | 9.9 | 14.0 | 12.1 | 14.6 | 12.3 |
| Price to sales | 0.3 | 0.3 | 0.6 | 0.7 | 0.5 | 0.4 | 0.5 | 0.6 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 6.50 | 6.00 | 4.00 | 2.50 | 4.00 | 5.00 | 4.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.