D 
482.60
+0.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.27bn
FY2016FY2025
Net income
₹75.3m
FY2016FY2025
Free cash flow
−₹3.16bn
FY2016FY2025
Shareholders' equity
₹7.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.27bn | ₹7.99bn | ₹7.82bn | ₹7.92bn | ₹7.58bn | ₹5.56bn | ₹6.51bn | ₹5.94bn | ₹5.87bn | ₹5.79bn |
| Operating income | ₹73.5m | ₹523.6m | ₹700.3m | ₹1.17bn | ₹1.53bn | ₹477.6m | ₹730.8m | ₹631.6m | ₹780.0m | ₹943.1m |
| Net income | ₹75.3m | ₹372.6m | ₹493.0m | ₹875.7m | ₹1.15bn | ₹566.4m | ₹460.6m | ₹385.5m | ₹468.7m | ₹455.6m |
| Diluted earnings per share | 5.38 | 26.71 | 35.19 | 62.52 | 82.18 | 40.43 | 32.86 | 27.52 | 33.47 | 32.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹16.25bn | ₹14.46bn | ₹11.55bn | ₹9.85bn | ₹8.61bn | ₹7.10bn | ₹6.21bn | ₹5.60bn | ₹5.35bn | ₹4.89bn |
| Cash and short-term investments | ₹1.43bn | ₹2.30bn | ₹2.12bn | ₹2.95bn | ₹2.59bn | ₹1.21bn | ₹1.31bn | ₹757.7m | ₹546.3m | ₹344.9m |
| Total liabilities | ₹9.03bn | ₹7.27bn | ₹4.68bn | ₹3.39bn | ₹2.97bn | ₹2.61bn | ₹2.15bn | ₹1.94bn | ₹2.02bn | ₹2.03bn |
| Debt | ₹7.12bn | ₹5.15bn | ₹2.46bn | ₹1.47bn | ₹848.7m | ₹882.0m | ₹517.6m | ₹316.3m | ₹627.1m | ₹785.4m |
| Shareholders' equity | ₹7.22bn | ₹7.19bn | ₹6.87bn | ₹6.46bn | ₹5.65bn | ₹4.50bn | ₹4.06bn | ₹3.65bn | ₹3.32bn | ₹2.86bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹376.3m | ₹567.0m | ₹549.5m | ₹843.6m | ₹1.97bn | ₹435.4m | ₹583.2m | ₹705.1m | ₹613.8m | ₹1.40bn |
| Capital spending | −₹2.78bn | −₹2.86bn | −₹2.35bn | −₹422.2m | −₹925.8m | −₹458.4m | −₹186.7m | −₹137.5m | −₹277.1m | −₹71.0m |
| Free cash flow | −₹3.16bn | −₹2.30bn | −₹1.80bn | ₹421.3m | ₹1.04bn | −₹23.0m | ₹396.5m | ₹567.5m | ₹336.7m | ₹1.33bn |
| Dividends paid | −₹42.0m | −₹52.5m | −₹70.0m | −₹70.0m | — | −₹130.9m | −₹50.7m | −₹50.6m | — | −₹63.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.31bn | ₹1.40bn | ₹1.51bn | ₹1.19bn | ₹1.15bn | ₹1.20bn | ₹1.72bn | ₹2.23bn |
| Operating income | ₹32.3m | ₹134.1m | ₹211.9m | ₹62.5m | ₹16.8m | −₹49.3m | ₹43.1m | ₹193.8m |
| Net income | −₹5.6m | ₹90.7m | ₹153.5m | ₹79.7m | ₹8.1m | −₹40.5m | ₹28.1m | ₹30.1m |
| Diluted earnings per share | -0.40 | 6.47 | 10.96 | 5.69 | 0.58 | -2.90 | 2.00 | 2.15 |
| Cash from operations | — | ₹392.0m | — | −₹376.0m | — | −₹317.0m | — | ₹566.0m |
| Capital spending | — | −₹960.0m | — | −₹2.78bn | — | −₹1.70bn | — | −₹2.86bn |
| Free cash flow | — | −₹568.0m | — | −₹3.16bn | — | −₹2.01bn | — | −₹2.30bn |
| Total assets | — | ₹17.00bn | — | ₹16.25bn | — | ₹15.32bn | — | ₹14.46bn |
| Cash and short-term investments | — | ₹1.34bn | — | ₹1.49bn | — | ₹1.75bn | — | ₹2.36bn |
| Debt | — | ₹5.64bn | — | ₹5.47bn | — | ₹4.46bn | — | ₹3.85bn |
| Shareholders' equity | — | ₹7.46bn | — | ₹7.22bn | — | ₹7.14bn | — | ₹7.19bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.7% | 4.5% | 8.1% | 10.1% | 16.0% | 21.4% |
| Net margin | 4.5% | 1.4% | 4.7% | 6.3% | 11.1% | 15.2% |
| Return on equity | 3.8% | 1.0% | 5.2% | 7.2% | 13.6% | 20.4% |
| Return on assets | 1.7% | 0.5% | 2.6% | 4.3% | 8.9% | 13.4% |
| Free cash flow yield | 32.3% | 30.8% | 45.0% | 37.2% | 15.6% | 35.4% |
| Revenue growth | 20.6% | -34.1% | 2.3% | -1.1% | 4.2% | 36.4% |
| Earnings growth | 280.1% | -79.8% | -24.4% | -43.7% | -23.9% | 103.2% |
| Current ratio | 0.83x | 1.17x | 1.46x | 1.58x | 1.80x | 2.00x |
| Debt to equity | 1.00x | 0.99x | 0.72x | 0.39x | 0.26x | 0.18x |
| Equity ratio | 43.9% | 44.4% | 49.7% | 59.5% | 65.5% | 65.6% |
| Interest coverage | 2.26x | 1.84x | 5.89x | 6.33x | 12.24x | 24.89x |
| Buybacks as a share of market value | -0.7% | -0.4% | 0.4% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.7% | -1.1% | 1.9% |
| Operating income | -60.3% | -31.2% | -16.7% |
| Net income | -55.9% | -33.2% | -9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.5% | 8.5% | 10.6% | 11.4% |
| Net margin | 3.4% | 6.3% | 8.4% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 138.3 | 23.9 | 16.1 | 7.9 | 7.2 | 9.2 | 8.3 | 15.1 | 16.7 | 14.6 |
| Price to sales | 2.0 | 1.1 | 1.0 | 0.9 | 1.1 | 0.9 | 0.6 | 1.0 | 1.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 16 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 3.00 | 3.75 | 5.00 | 5.00 | 7.75 | 3.00 | 3.00 |
- 2-for-1 split · 11 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.