J 
26.98
+1.20%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.67bn
FY2016FY2025
Net income
€262.7m
FY2016FY2025
Free cash flow
€878.2m
FY2016FY2025
Shareholders' equity
€2.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.67bn | €3.63bn | €3.30bn | €3.07bn | €2.52bn | €2.10bn | €3.49bn | €3.18bn | €3.06bn | €2.97bn |
| Research and development | — | — | €14.5m | €14.1m | €19.1m | €8.2m | €19.1m | €15.0m | €10.3m | €10.5m |
| Operating income | €446.5m | €448.4m | €413.0m | €204.0m | €58.5m | −€481.7m | €416.0m | €345.9m | €229.9m | €280.6m |
| Net income | €262.7m | €258.9m | €209.2m | €132.1m | −€14.5m | −€604.6m | €265.5m | €197.2m | €193.7m | €224.7m |
| Diluted earnings per share | 1.23 | 1.21 | 0.98 | 0.62 | -0.07 | -2.84 | 1.25 | 0.93 | 0.91 | 1.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.14bn | €8.62bn | €9.26bn | €10.06bn | €9.50bn | €10.07bn | €10.04bn | €10.19bn | €5.59bn | €5.62bn |
| Cash and short-term investments | €1.35bn | €1.36bn | €1.69bn | €1.97bn | €1.56bn | €1.66bn | €199.5m | €187.2m | €976.0m | €941.6m |
| Total liabilities | €5.78bn | €6.30bn | €7.21bn | €8.26bn | €7.85bn | €8.45bn | €7.77bn | €8.08bn | €3.17bn | €3.19bn |
| Debt | €3.93bn | €4.45bn | €5.46bn | €6.43bn | €6.21bn | €6.99bn | €6.21bn | €6.65bn | €1.49bn | €1.38bn |
| Shareholders' equity | €2.24bn | €2.20bn | €1.95bn | €1.76bn | €1.62bn | €1.60bn | €2.23bn | €2.08bn | €2.35bn | €2.41bn |
| Shares outstanding | 213m | 214m | 214m | 213m | 213m | 213m | 213m | 213m | 213m | 213m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.18bn | €1.13bn | €1.10bn | €1.10bn | €1.00bn | €888.1m | €1.50bn | €1.24bn | €434.2m | €457.1m |
| Capital spending | −€303.4m | −€319.0m | −€372.8m | −€351.2m | −€169.0m | −€218.8m | −€378.9m | −€309.8m | −€294.2m | −€233.9m |
| Free cash flow | €878.2m | €811.3m | €728.5m | €748.4m | €832.8m | €669.3m | €1.12bn | €931.3m | €140.0m | €223.2m |
| Dividends paid | −€146.0m | −€31.2m | −€12.8m | −€17.8m | −€9.9m | −€7.8m | −€135.6m | −€135.7m | −€131.7m | −€133.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.80bn | €1.94bn | €1.73bn | €1.97bn | €1.67bn | €1.83bn | €1.47bn | €630.6m |
| Operating income | €160.7m | €305.2m | €534.9m | €300.4m | €518.0m | €286.6m | €56.5m | €13.8m |
| Net income | €140.2m | €186.8m | €75.9m | €164.5m | €94.4m | €171.4m | €37.8m | −€3.6m |
| Diluted earnings per share | 0.66 | 0.88 | 0.36 | 0.77 | 0.44 | 0.80 | 0.18 | -0.02 |
| Cash from operations | €391.0m | €822.0m | €358.0m | €722.0m | €407.0m | €779.0m | €322.0m | €250.0m |
| Capital spending | −€113.0m | −€174.0m | −€129.0m | −€176.0m | −€143.0m | −€225.0m | −€147.0m | −€42.0m |
| Free cash flow | €278.0m | €648.0m | €229.0m | €546.0m | €264.0m | €554.0m | €175.0m | €208.0m |
| Total assets | €8.23bn | €8.14bn | €7.97bn | €8.62bn | €9.19bn | €9.26bn | €9.29bn | €2.37bn |
| Cash and short-term investments | €1.31bn | €1.35bn | €1.03bn | €1.36bn | €1.74bn | €1.69bn | €1.49bn | €389.3m |
| Debt | €2.47bn | €2.57bn | €2.53bn | €2.77bn | €3.36bn | €3.50bn | €3.55bn | — |
| Shareholders' equity | €2.30bn | €2.24bn | €2.05bn | €2.20bn | €2.06bn | €1.95bn | €1.79bn | €410.9m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.3% | 13.0% | 12.7% | 8.7% | 2.7% | -22.9% | — | — |
| Net margin | 7.2% | 7.1% | 6.3% | 4.3% | -0.6% | -28.8% | — | — |
| Return on equity | 11.7% | 11.8% | 10.7% | 7.5% | -0.9% | -37.9% | — | — |
| Return on assets | 3.2% | 3.0% | 2.3% | 1.3% | -0.2% | -6.0% | — | — |
| Free cash flow yield | 27.7% | 27.0% | 27.4% | 27.2% | 21.9% | 20.7% | — | — |
| Revenue growth | 1.1% | 10.2% | 7.2% | 21.9% | 20.1% | -39.8% | — | — |
| Earnings growth | 1.5% | 23.8% | 58.4% | -1011.0% | -97.6% | -327.7% | — | — |
| Current ratio | 1.11x | 1.03x | 0.97x | 0.90x | 0.98x | 0.98x | — | — |
| Debt to equity | 1.15x | 1.26x | 1.80x | 2.27x | 2.21x | 2.46x | — | — |
| Equity ratio | 27.5% | 25.5% | 21.1% | 17.5% | 17.1% | 15.8% | — | — |
| Interest coverage | 2.84x | 2.28x | 2.14x | 1.91x | 0.53x | -3.11x | — | — |
| R&D as a share of sales | — | — | 0.4% | 0.5% | 0.8% | 0.4% | 0.5% | 0.5% |
| Buybacks as a share of market value | 0.2% | 0.1% | -0.7% | 0.1% | -0.0% | 0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 11.8% | 2.7% |
| Operating income | 29.8% | — | 4.5% |
| Net income | 25.8% | — | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.2% | 11.1% | 5.9% | 7.8% |
| Net margin | 7.1% | 6.3% | 1.3% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 12.5 | 18.6 | 28.5 | -323.0 | -6.6 | 22.0 | 26.5 | 36.9 | 26.4 |
| Price to sales | 0.9 | 0.9 | 1.2 | 1.2 | 1.9 | 1.9 | 1.7 | 1.6 | 2.3 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 May 2025.
| FY2025 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.58 | 0.56 | 0.56 | 0.56 | 0.50 | 0.48 | 0.44 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.