D 
14.17
+0.28%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.56bn
FY2016FY2025
Net income
A$85.6m
FY2016FY2025
Free cash flow
A$94.4m
FY2016FY2025
Shareholders' equity
A$257.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.56bn | A$2.27bn | A$2.26bn | A$2.21bn | A$2.48bn | A$2.00bn | A$1.76bn | A$1.49bn | A$1.31bn | A$1.18bn |
| Gross profit | A$174.3m | A$324.2m | A$159.7m | A$140.8m | A$120.2m | A$98.8m | A$80.4m | A$134.7m | A$119.5m | A$110.9m |
| Operating income | A$133.9m | A$127.6m | A$135.6m | A$115.2m | A$107.5m | A$84.1m | A$73.0m | A$52.9m | A$46.1m | A$43.0m |
| Net income | A$85.6m | A$78.7m | A$82.1m | A$73.0m | A$73.6m | A$57.2m | A$54.3m | A$32.5m | A$26.9m | A$25.6m |
| Diluted earnings per share | 0.47 | 0.44 | 0.46 | 0.41 | 0.43 | 0.33 | 0.34 | 0.20 | 0.17 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$1.15bn | A$1.06bn | A$927.0m | A$1.00bn | A$854.1m | A$581.9m | A$507.5m | A$429.0m | A$384.3m | A$365.7m |
| Cash and short-term investments | A$66.4m | A$45.8m | A$11.6m | A$12.3m | A$7.4m | A$30.4m | A$22.6m | A$6.6m | A$9.4m | A$17.5m |
| Total liabilities | A$892.1m | A$812.2m | A$671.7m | A$772.7m | A$675.8m | A$420.3m | A$412.5m | A$349.0m | A$309.4m | A$291.7m |
| Debt | A$373.9m | A$369.1m | A$323.3m | A$360.9m | A$233.3m | A$122.8m | A$135.6m | A$109.6m | A$94.4m | A$114.1m |
| Shareholders' equity | A$257.0m | A$249.7m | A$255.3m | A$230.1m | A$178.3m | A$161.6m | A$95.1m | A$80.0m | A$74.9m | A$74.0m |
| Shares outstanding | 181m | 180m | 180m | 176m | 173m | 172m | 162m | 161m | 160m | 160m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$97.5m | A$75.9m | A$70.1m | A$1.1m | A$20.6m | A$59.4m | A$11.5m | A$12.0m | A$40.7m | A$59.7m |
| Capital spending | −A$3.0m | −A$4.0m | −A$14.2m | −A$11.4m | −A$7.1m | −A$48.1m | −A$10.9m | −A$2.0m | −A$3.3m | −A$785,000 |
| Free cash flow | A$94.4m | A$72.0m | A$56.0m | −A$10.3m | A$13.5m | A$11.3m | A$638,000 | A$10.0m | A$37.5m | A$59.0m |
| Dividends paid | −A$77.1m | −A$83.9m | −A$56.7m | −A$91.3m | −A$56.9m | −A$53.9m | −A$39.0m | −A$27.8m | −A$25.4m | −A$23.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.40bn | A$1.32bn | A$1.24bn | A$1.19bn | A$1.08bn | A$1.16bn | A$1.10bn | A$1.65bn |
| Gross profit | A$110.0m | A$90.5m | A$168.5m | A$88.0m | A$159.2m | A$85.3m | A$74.3m | A$77.7m |
| Operating income | A$92.5m | A$68.2m | A$92.1m | A$74.5m | A$86.3m | A$72.6m | A$63.0m | A$61.4m |
| Net income | A$60.7m | A$46.2m | A$39.4m | A$43.3m | A$35.4m | A$44.6m | A$37.6m | A$38.7m |
| Diluted earnings per share | 0.33 | 0.26 | 0.22 | 0.24 | 0.20 | 0.25 | 0.21 | 0.22 |
| Cash from operations | A$42.0m | A$48.0m | A$49.0m | A$49.0m | A$26.0m | A$33.0m | A$36.0m | −A$33.0m |
| Capital spending | −A$2.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$6.0m | −A$8.0m | −A$5.0m |
| Free cash flow | A$40.0m | A$47.0m | A$48.0m | A$48.0m | A$24.0m | A$27.0m | A$28.0m | −A$38.0m |
| Total assets | A$1.45bn | A$1.15bn | A$1.18bn | A$1.06bn | A$1.07bn | A$927.0m | A$1.06bn | A$1.07bn |
| Cash and short-term investments | A$57.2m | A$66.4m | A$64.0m | A$45.8m | A$16.4m | A$11.6m | A$29.2m | A$12.3m |
| Debt | A$305.9m | A$373.9m | A$380.1m | A$369.1m | A$348.3m | A$319.2m | A$327.8m | A$310.9m |
| Shareholders' equity | A$356.8m | A$257.0m | A$251.1m | A$249.7m | A$245.1m | A$255.3m | A$245.4m | A$230.1m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 6.8% | 14.3% | 7.1% | 6.4% | 4.8% | 4.9% | — |
| Operating margin | 5.6% | 6.1% | 6.1% | 5.2% | 4.4% | 4.3% | — |
| Net margin | 3.3% | 3.5% | 3.6% | 3.3% | 3.0% | 2.9% | — |
| Return on equity | 33.3% | 31.5% | 32.2% | 31.7% | 41.3% | 35.4% | — |
| Return on assets | 7.4% | 7.4% | 8.9% | 7.3% | 8.6% | 9.8% | — |
| Free cash flow yield | 3.7% | 2.9% | 3.1% | 0.5% | 1.1% | 4.1% | — |
| Revenue growth | 12.6% | 0.6% | 2.1% | -10.8% | 24.0% | 13.7% | — |
| Earnings growth | 8.8% | -4.2% | 12.5% | -0.7% | 28.6% | 5.3% | — |
| Current ratio | 1.55x | 1.57x | 1.11x | 1.07x | 1.11x | 1.14x | — |
| Debt to equity | 1.41x | 1.43x | 1.21x | 1.50x | 1.31x | 0.76x | — |
| Equity ratio | 22.4% | 23.5% | 27.5% | 22.9% | 20.9% | 27.8% | — |
| Interest coverage | 6.63x | 5.60x | 6.70x | 10.42x | 28.12x | 24.21x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -0.2% | -0.1% | -2.2% | -2.0% | -0.4% | -6.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 5.1% | 9.0% |
| Operating income | 5.1% | 9.8% | 13.1% |
| Net income | 5.4% | 8.4% | 15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.3% | 8.6% | 7.4% | 7.6% |
| Operating margin | 5.4% | 5.5% | 5.1% | 4.6% |
| Net margin | 3.4% | 3.4% | 3.3% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 19.4 | 26.1 | 24.7 | 34.7 | 31.4 | 20.6 | 13.9 | 17.8 | 14.1 |
| Price to sales | 0.7 | 0.7 | 0.9 | 0.8 | 1.0 | 0.9 | 0.6 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 14 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.394 | 0.629 | 0.686 | 0.464 | 0.771 | 0.536 | 0.507 | 0.386 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.