4.48
-4.68%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.34bn
FY2016FY2025
Net income
THB 70.0m
FY2016FY2025
Free cash flow
−THB 2.1m
FY2016FY2025
Shareholders' equity
THB 4.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.34bn | THB 1.43bn | THB 1.59bn | THB 1.60bn | THB 1.41bn | THB 1.00bn | THB 729.1m | THB 1.25bn | THB 1.67bn | THB 1.20bn |
| Gross profit | THB 791.2m | THB 814.3m | THB 1.00bn | THB 1.05bn | THB 852.1m | THB 419.3m | THB 470.8m | THB 837.3m | THB 1.14bn | THB 826.8m |
| Operating income | THB 45.2m | THB 30.8m | −THB 14.4m | THB 169.5m | THB 35.8m | −THB 332.0m | −THB 60.4m | THB 222.4m | THB 425.2m | THB 423.8m |
| Net income | THB 70.0m | THB 24.2m | −THB 31.3m | THB 135.3m | THB 81.3m | THB 169.3m | −THB 53.2m | THB 181.4m | THB 351.1m | THB 328.0m |
| Diluted earnings per share | 0.22 | 0.08 | -0.10 | 0.43 | 0.25 | 0.53 | -0.15 | 0.57 | 1.11 | 1.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.83bn | THB 4.94bn | THB 5.02bn | THB 5.32bn | THB 5.22bn | THB 5.33bn | THB 4.96bn | THB 5.25bn | THB 5.46bn | THB 775.5m |
| Cash and short-term investments | THB 2.85bn | THB 2.91bn | THB 2.91bn | THB 3.12bn | THB 3.16bn | THB 3.57bn | THB 3.93bn | THB 4.17bn | THB 4.39bn | THB 41.5m |
| Total liabilities | THB 275.7m | THB 368.7m | THB 421.8m | THB 585.3m | THB 501.8m | THB 441.0m | THB 194.1m | THB 265.5m | THB 674.0m | THB 400.5m |
| Debt | THB 49.9m | THB 84.2m | THB 67.2m | THB 72.3m | THB 91.2m | THB 60.8m | THB 2.2m | THB 94.4m | THB 340.0m | THB 198.9m |
| Shareholders' equity | THB 4.51bn | THB 4.52bn | THB 4.54bn | THB 4.67bn | THB 4.68bn | THB 4.72bn | THB 4.74bn | THB 4.96bn | THB 4.79bn | THB 374.9m |
| Shares outstanding | 316m | 318m | 318m | 318m | 320m | 319m | 362m | 318m | 317m | 225m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 10.1m | THB 28.1m | THB 5.8m | THB 141.8m | −THB 262.8m | −THB 65.1m | −THB 33.5m | THB 88.6m | THB 245.3m | THB 218.8m |
| Capital spending | −THB 12.2m | −THB 22.4m | −THB 21.7m | −THB 23.8m | −THB 22.2m | −THB 20.0m | −THB 14.9m | −THB 31.7m | −THB 68.9m | −THB 120.2m |
| Free cash flow | −THB 2.1m | THB 5.8m | −THB 15.8m | THB 117.9m | −THB 284.9m | −THB 85.0m | −THB 48.4m | THB 56.9m | THB 176.4m | THB 98.7m |
| Dividends paid | −THB 57.0m | −THB 39.7m | −THB 95.4m | −THB 111.3m | −THB 158.9m | −THB 153.5m | −THB 162.0m | −THB 65.9m | −THB 330.8m | −THB 407.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 284.0m | THB 271.0m | THB 370.5m | THB 319.1m | THB 334.0m | THB 319.1m | THB 349.0m | THB 306.4m |
| Gross profit | THB 126.1m | THB 134.6m | THB 207.6m | THB 195.5m | THB 200.9m | THB 187.2m | THB 201.2m | THB 172.6m |
| Operating income | −THB 74.3m | −THB 46.0m | −THB 9.8m | THB 14.9m | THB 20.0m | THB 20.1m | THB 23.5m | −THB 34.7m |
| Net income | −THB 51.8m | −THB 22.8m | THB 18.2m | THB 19.9m | THB 13.5m | THB 18.4m | THB 18.8m | −THB 27.0m |
| Diluted earnings per share | -0.16 | -0.07 | 0.06 | 0.06 | 0.04 | 0.06 | 0.06 | -0.08 |
| Cash from operations | THB 102.0m | THB 26.0m | THB 59.0m | −THB 3.0m | THB 8.0m | THB 5.0m | THB 33.0m | — |
| Capital spending | −THB 3.0m | −THB 3.0m | — | −THB 4.0m | −THB 3.0m | −THB 3.0m | −THB 5.0m | −THB 3.0m |
| Free cash flow | THB 99.0m | THB 23.0m | — | −THB 7.0m | THB 5.0m | THB 2.0m | THB 28.0m | — |
| Total assets | THB 4.73bn | THB 4.76bn | THB 4.83bn | THB 4.85bn | THB 4.91bn | THB 4.92bn | THB 4.94bn | THB 4.95bn |
| Cash and short-term investments | THB 2.95bn | THB 2.87bn | THB 2.85bn | THB 2.80bn | THB 2.86bn | THB 2.87bn | THB 2.91bn | THB 2.88bn |
| Debt | THB 14.1m | THB 13.9m | THB 13.7m | THB 26.2m | THB 26.8m | THB 28.3m | THB 50.6m | THB 44.4m |
| Shareholders' equity | THB 4.43bn | THB 4.49bn | THB 4.51bn | THB 4.49bn | THB 4.52bn | THB 4.53bn | THB 4.52bn | THB 4.53bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.9% | 57.1% | 63.2% | 65.3% | 60.4% | 41.9% |
| Operating margin | 6.0% | 2.1% | -2.2% | 10.7% | 2.5% | 23.6% |
| Net margin | 5.2% | 1.7% | -2.0% | 8.4% | 5.8% | 16.9% |
| Return on equity | 1.6% | 0.5% | -0.7% | 2.9% | 1.7% | 3.6% |
| Return on assets | 1.5% | 0.5% | -0.6% | 2.5% | 1.6% | 3.2% |
| Free cash flow yield | 1.5% | 3.3% | 1.8% | 10.9% | -15.7% | -3.0% |
| Revenue growth | -5.9% | -10.1% | -0.9% | 13.6% | 41.1% | 37.2% |
| Earnings growth | 189.3% | -177.3% | -123.1% | 66.4% | -52.0% | -418.0% |
| Current ratio | 20.63x | 13.54x | 12.34x | 9.24x | 11.82x | 16.60x |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 93.4% | 91.6% | 90.4% | 87.8% | 89.5% | 88.5% |
| Interest coverage | 35.63x | 10.54x | -10.05x | 73.09x | 27.66x | 117.75x |
| Buybacks as a share of market value | 0.5% | 0.0% | 0.0% | 0.5% | -0.1% | 11.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | 6.1% | 3.5% |
| Operating income | -35.6% | — | -15.6% |
| Net income | -19.7% | -16.2% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.0% | 61.3% | 58.8% | 62.1% |
| Operating margin | 2.7% | 3.9% | -0.8% | 8.4% |
| Net margin | 3.4% | 3.3% | 5.4% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.0 | 111.7 | -98.5 | 37.4 | 68.4 | 34.2 | -164.0 | 32.9 | 80.0 |
| Price to sales | 1.4 | 1.9 | 1.9 | 3.1 | 3.9 | 5.8 | 12.0 | 4.8 | 16.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.18 | 0.125 | 0.30 | 0.35 | 0.50 | 0.483 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.