D 
0.14
+10.46%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥274.0m
FY2020FY2025
Net income
−CN¥356.7m
FY2020FY2025
Free cash flow
−CN¥737.4m
FY2020FY2025
Shareholders' equity
CN¥498.1m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥274.0m | CN¥273.3m | CN¥205.5m | CN¥179.6m | CN¥205.2m | CN¥169.1m |
| Gross profit | CN¥86.2m | CN¥77.6m | CN¥51.5m | CN¥43.9m | CN¥36.5m | CN¥27.8m |
| Research and development | — | — | — | — | CN¥233,663 | CN¥7.8m |
| Operating income | −CN¥225.0m | −CN¥137.4m | −CN¥191.1m | −CN¥80.0m | −CN¥113.6m | −CN¥96.7m |
| Net income | −CN¥356.7m | −CN¥170.2m | −CN¥155.4m | −CN¥122.0m | −CN¥454.4m | −CN¥113.5m |
| Diluted earnings per share | -15.32 | -203.56 | -185.84 | -151.34 | -23.56 | -2.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥1.40bn | CN¥485.2m | CN¥440.9m | CN¥255.4m | CN¥228.5m | CN¥130.8m |
| Cash and short-term investments | CN¥151.5m | CN¥191.0m | CN¥182.9m | CN¥26.8m | CN¥13.5m | CN¥24.5m |
| Total liabilities | CN¥844.0m | CN¥402.9m | CN¥373.7m | CN¥1.74bn | CN¥1.41bn | CN¥782.7m |
| Debt | CN¥618.7m | CN¥192.5m | CN¥181.5m | CN¥206.7m | CN¥144.3m | CN¥188.2m |
| Shareholders' equity | CN¥498.1m | CN¥47.4m | CN¥67.2m | −CN¥1.50bn | −CN¥1.19bn | −CN¥656.5m |
| Shares outstanding | 23m | 1m | 1m | 1m | 19m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −CN¥277.6m | −CN¥112.9m | −CN¥37.1m | −CN¥37.1m | −CN¥91.4m | −CN¥48.8m |
| Capital spending | −CN¥459.8m | −CN¥380,698 | −CN¥191,634 | −CN¥191,634 | −CN¥179,210 | −CN¥549,966 |
| Free cash flow | −CN¥737.4m | −CN¥113.3m | −CN¥37.3m | −CN¥37.3m | −CN¥91.6m | −CN¥49.3m |
Latest quarters
By quarter end
| Jun 2026 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥136.7m | CN¥111.9m | CN¥38.4m | CN¥122.9m | CN¥116.1m | CN¥77.7m | CN¥89.4m | CN¥43.0m |
| Gross profit | CN¥41.5m | CN¥37.3m | CN¥7.3m | CN¥31.8m | CN¥28.1m | CN¥20.7m | CN¥23.4m | CN¥10.9m |
| Operating income | −CN¥13.9m | CN¥14.5m | −CN¥180.7m | −CN¥25.8m | −CN¥180.3m | CN¥390,196 | −CN¥10.8m | −CN¥9.8m |
| Net income | −CN¥260.6m | CN¥28.1m | −CN¥133.6m | −CN¥41.2m | −CN¥143.3m | −CN¥9.7m | −CN¥12.1m | −CN¥2.0m |
| Diluted earnings per share | -5.50 | 1.21 | -159.83 | -49.22 | -171.40 | -11.57 | -14.44 | -2.37 |
| Cash from operations | — | — | — | — | −CN¥11.0m | — | −CN¥25.0m | −CN¥12.0m |
| Total assets | CN¥1.77bn | CN¥644.8m | CN¥485.2m | CN¥580.5m | CN¥440.9m | — | CN¥280.3m | CN¥240.9m |
| Cash and short-term investments | CN¥134.4m | CN¥179.7m | CN¥191.0m | CN¥204.8m | CN¥182.9m | — | CN¥22.3m | CN¥18.1m |
| Debt | CN¥204.7m | CN¥147.1m | CN¥188.9m | CN¥150.4m | CN¥177.4m | — | CN¥238.7m | CN¥224.0m |
| Shareholders' equity | CN¥1.23bn | CN¥204.8m | CN¥47.4m | CN¥114.6m | CN¥45.6m | — | −CN¥1.63bn | −CN¥1.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.5% | 9.4% | — |
| Operating income | 41.2% | 18.4% | — |
| Net income | 43.0% | 25.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 27.8% | 24.8% | — |
| Operating margin | -66.2% | -67.9% | -64.6% | — |
| Net margin | -96.3% | -86.3% | -105.0% | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 21 Apr 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.