D 
140.70
+1.26%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.43bn
FY2018FY2026
Net income
−₹77.1m
FY2018FY2026
Free cash flow
−₹1.06bn
FY2018FY2026
Shareholders' equity
₹15.13bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.43bn | ₹10.84bn | ₹14.24bn | ₹12.54bn | ₹10.99bn | ₹6.38bn | ₹4.43bn | ₹2.95bn | ₹948.4m |
| Gross profit | ₹94.2m | ₹109.7m | ₹1.07bn | ₹1.34bn | ₹965.0m | ₹177.8m | ₹320.0m | ₹68.6m | ₹88.5m |
| Operating income | ₹126.4m | ₹712.7m | ₹921.8m | ₹1.37bn | ₹788.4m | ₹48.4m | ₹291.4m | ₹47.0m | −₹2.0m |
| Net income | −₹77.1m | ₹388.8m | ₹757.8m | ₹716.8m | ₹656.1m | ₹295.6m | ₹97.4m | ₹45.9m | ₹23.4m |
| Diluted earnings per share | -0.69 | 3.49 | 6.81 | 7.39 | 7.44 | 4.27 | 0.87 | 0.41 | 0.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹21.03bn | ₹19.04bn | ₹18.47bn | ₹12.19bn | ₹9.43bn | ₹7.93bn | ₹6.99bn | ₹4.89bn | ₹1.51bn |
| Cash and short-term investments | ₹7.65bn | ₹10.03bn | ₹214.5m | ₹136.7m | ₹8.00bn | ₹858.8m | ₹565.3m | ₹2.63bn | ₹931.5m |
| Total liabilities | ₹5.90bn | ₹5.29bn | ₹7.21bn | ₹6.53bn | ₹8.25bn | ₹7.46bn | ₹6.82bn | ₹4.81bn | ₹1.48bn |
| Debt | ₹29.2m | ₹37.3m | ₹2.91bn | ₹5.09bn | ₹5.03bn | ₹1.36bn | ₹1.34bn | ₹1.10bn | ₹659.3m |
| Shareholders' equity | ₹15.13bn | ₹13.75bn | ₹11.26bn | ₹5.67bn | ₹1.18bn | ₹467.9m | ₹171.7m | ₹74.5m | ₹29.3m |
| Shares outstanding | 111m | 111m | 111m | 97m | 88m | 69m | 111m | 111m | 111m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹471.8m | ₹5.50bn | ₹44.3m | −₹5.90bn | −₹1.34bn | ₹1.14bn | ₹1.30bn | ₹1.26bn | ₹836.5m |
| Capital spending | −₹1.53bn | −₹3.00bn | −₹445.6m | −₹82.1m | −₹16.2m | −₹15.8m | −₹102.8m | −₹28.6m | −₹41.2m |
| Free cash flow | −₹1.06bn | ₹2.50bn | −₹401.3m | −₹5.98bn | −₹1.36bn | ₹1.12bn | ₹1.20bn | ₹1.23bn | ₹795.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.03bn | ₹2.07bn | ₹1.21bn | ₹1.93bn | ₹2.22bn | ₹5.50bn | ₹2.00bn | ₹1.96bn |
| Gross profit | −₹34.3m | ₹73.9m | ₹28.4m | −₹73.6m | ₹168.6m | ₹125.1m | ₹142.3m | ₹67.0m |
| Operating income | −₹143.6m | −₹43.1m | −₹31.5m | −₹134.8m | −₹32.6m | ₹64.9m | −₹5.3m | −₹71.1m |
| Net income | −₹86.6m | −₹3.0m | −₹24.3m | −₹90.4m | ₹40.6m | ₹207.0m | ₹100.1m | ₹52.2m |
| Diluted earnings per share | -0.78 | -0.03 | -0.22 | -0.81 | 0.36 | 1.86 | 0.90 | 0.47 |
| Total assets | — | ₹21.03bn | — | ₹20.98bn | — | ₹19.04bn | — | ₹20.20bn |
| Cash and short-term investments | — | ₹7.65bn | ₹8.73bn | ₹8.73bn | ₹10.03bn | ₹10.03bn | ₹9.80bn | ₹9.80bn |
| Debt | — | ₹21.6m | — | ₹140,000 | — | ₹15.2m | — | ₹705.9m |
| Shareholders' equity | — | ₹15.13bn | ₹14.53bn | ₹14.53bn | ₹13.75bn | ₹13.75bn | ₹13.39bn | ₹13.39bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.3% | 1.0% | 7.5% | 10.7% | 8.8% | 2.8% |
| Operating margin | 1.7% | 6.6% | 5.3% | 10.9% | 7.2% | 0.8% |
| Net margin | -1.0% | 3.6% | 5.3% | 5.7% | 6.0% | 4.6% |
| Return on equity | -0.5% | 2.8% | 6.7% | 12.6% | 55.8% | 63.2% |
| Return on assets | -0.4% | 2.0% | 4.1% | 5.9% | 7.0% | 3.7% |
| Free cash flow yield | 11.1% | 2.3% | 2.7% | -36.9% | -9.2% | 10.3% |
| Revenue growth | -31.4% | -23.9% | 13.6% | 14.0% | 72.2% | 44.2% |
| Earnings growth | -119.8% | -48.7% | 5.7% | 9.3% | 122.0% | 203.3% |
| Current ratio | 2.75x | 2.96x | 2.55x | 1.85x | 1.17x | 1.04x |
| Debt to equity | 0.00x | 0.00x | 0.26x | 0.90x | 4.27x | 2.91x |
| Equity ratio | 71.9% | 72.2% | 61.0% | 46.5% | 12.5% | 5.9% |
| Interest coverage | 3.82x | 6.54x | 2.63x | 5.33x | 6.96x | 0.49x |
| Buybacks as a share of market value | 0.0% | -0.1% | -14.7% | -10.0% | -27.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.0% | 3.1% | — |
| Operating income | -54.8% | 21.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.1% | 5.8% | 6.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | -206.1 | 55.4 | 51.1 | 46.2 | 30.2 |
| Price to sales | 2.1 | 2.0 | 2.7 | 2.6 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.