D 
47.69
+0.34%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹21.44bn
FY2017FY2026
Net income
₹481.7m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
₹10.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21.44bn | ₹20.00bn | ₹18.61bn | ₹26.34bn | ₹24.49bn | ₹14.59bn | ₹12.70bn | ₹13.46bn | ₹11.80bn | ₹11.69bn |
| Research and development | — | ₹9.4m | ₹8.5m | ₹8.9m | ₹10.9m | ₹10.9m | ₹8.0m | — | ₹6.0m | ₹9.3m |
| Operating income | ₹1.18bn | ₹1.17bn | ₹817.5m | ₹3.52bn | ₹2.48bn | ₹1.33bn | ₹794.4m | ₹960.2m | ₹413.4m | ₹773.8m |
| Net income | ₹481.7m | ₹302.8m | ₹156.6m | ₹1.92bn | ₹1.08bn | ₹37.9m | −₹267.6m | −₹42.7m | −₹202.0m | ₹201.5m |
| Diluted earnings per share | 1.63 | 1.05 | 0.52 | 6.50 | 3.64 | 0.13 | -1.04 | -0.17 | -0.92 | 0.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.89bn | ₹21.78bn | ₹20.89bn | ₹20.63bn | ₹19.03bn | ₹18.75bn | ₹18.55bn | ₹18.19bn | ₹19.04bn | ₹19.52bn |
| Cash and short-term investments | ₹2.05bn | ₹183.0m | ₹1.70bn | ₹1.68bn | ₹1.12bn | ₹1.22bn | ₹543.3m | ₹168.8m | ₹38.7m | ₹15.8m |
| Total liabilities | ₹10.15bn | ₹11.45bn | ₹10.57bn | ₹10.38bn | ₹11.01bn | ₹11.88bn | ₹11.77bn | ₹11.87bn | ₹12.69bn | ₹12.98bn |
| Debt | ₹2.90bn | ₹4.27bn | ₹4.39bn | ₹5.08bn | ₹5.56bn | ₹6.24bn | ₹6.06bn | ₹6.83bn | ₹8.14bn | ₹7.70bn |
| Shareholders' equity | ₹10.75bn | ₹10.33bn | ₹10.32bn | ₹10.25bn | ₹8.02bn | ₹6.87bn | ₹6.78bn | ₹6.32bn | ₹6.35bn | ₹6.55bn |
| Shares outstanding | 295m | 288m | 298m | 295m | 295m | 284m | 258m | 252m | 220m | 221m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.35bn | ₹1.91bn | ₹2.52bn | ₹2.26bn | ₹1.78bn | ₹2.18bn | ₹1.70bn | ₹2.85bn | ₹573.1m | ₹2.29bn |
| Capital spending | −₹2.35bn | −₹764.8m | −₹936.0m | −₹862.1m | −₹384.5m | −₹178.8m | −₹157.5m | −₹313.9m | −₹204.4m | −₹901.8m |
| Free cash flow | — | ₹1.14bn | ₹1.58bn | ₹1.40bn | ₹1.40bn | ₹2.00bn | ₹1.54bn | ₹2.54bn | ₹368.7m | ₹1.39bn |
| Dividends paid | −₹59.0m | — | −₹88.5m | −₹175.9m | −₹1.0m | −₹1.1m | −₹1.1m | −₹1.1m | −₹1.3m | −₹1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.42bn | ₹6.09bn | ₹5.20bn | ₹5.39bn | ₹4.75bn | ₹5.38bn | ₹4.74bn | ₹4.89bn |
| Operating income | ₹95.0m | ₹381.6m | ₹237.3m | ₹319.7m | ₹287.1m | ₹306.1m | ₹317.0m | ₹105.9m |
| Net income | ₹345.5m | ₹180.8m | ₹49.0m | ₹138.1m | ₹113.9m | ₹113.8m | ₹134.2m | −₹12.5m |
| Diluted earnings per share | 1.17 | 0.61 | 0.17 | 0.48 | 0.40 | 0.40 | 0.45 | -0.04 |
| Cash from operations | — | — | — | ₹1.30bn | — | ₹1.91bn | — | ₹668.0m |
| Capital spending | — | — | — | −₹547.0m | — | −₹764.0m | — | −₹159.0m |
| Free cash flow | — | — | — | ₹753.0m | — | ₹1.14bn | — | ₹509.0m |
| Total assets | — | ₹20.89bn | — | ₹22.11bn | — | ₹21.78bn | — | ₹21.89bn |
| Cash and short-term investments | ₹2.05bn | ₹2.05bn | ₹2.12bn | ₹2.12bn | ₹183.0m | ₹2.22bn | ₹2.11bn | ₹2.11bn |
| Debt | — | ₹2.78bn | — | ₹3.80bn | — | ₹4.27bn | — | ₹4.56bn |
| Shareholders' equity | ₹10.75bn | ₹10.75bn | ₹10.58bn | ₹10.58bn | ₹10.33bn | ₹10.33bn | ₹10.37bn | ₹10.37bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.4% | 5.8% | 4.4% | 13.4% | 10.1% | 9.1% | — |
| Net margin | 2.2% | 1.5% | 0.8% | 7.3% | 4.4% | 0.3% | — |
| Return on equity | 4.5% | 2.9% | 1.5% | 18.7% | 13.4% | 0.6% | — |
| Return on assets | 2.3% | 1.4% | 0.7% | 9.3% | 5.6% | 0.2% | — |
| Free cash flow yield | 35.7% | 20.8% | 26.0% | 23.7% | 16.4% | 18.6% | — |
| Revenue growth | 7.2% | 7.5% | -29.3% | 7.5% | 67.9% | 14.8% | — |
| Earnings growth | 59.1% | 93.4% | -91.8% | 78.6% | 2734.3% | -114.2% | — |
| Current ratio | 1.01x | 1.08x | 1.13x | 1.38x | 1.02x | 0.76x | — |
| Debt to equity | 0.26x | 0.41x | 0.42x | 0.49x | 0.69x | 0.91x | — |
| Equity ratio | 51.4% | 47.4% | 49.4% | 49.7% | 42.1% | 36.6% | — |
| Interest coverage | 2.20x | 1.73x | 1.11x | 2.79x | 2.20x | 1.11x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | -2.5% | 3.5% | -1.1% | 0.0% | -4.0% | -10.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | 8.0% | 5.4% |
| Operating income | -30.6% | -2.5% | 15.8% |
| Net income | -36.9% | 66.2% | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | 7.7% | 8.4% | 7.3% |
| Net margin | 1.9% | 3.3% | 3.2% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.7 | 55.4 | 174.5 | 8.8 | 14.0 | 331.6 | -18.5 | -85.2 | -20.0 | 46.6 |
| Price to sales | 0.6 | 0.8 | 1.5 | 0.6 | 0.6 | 0.9 | 0.4 | 0.3 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 Feb 2026.
| FY2026 | FY2024 | FY2023 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.30 | 0.60 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
- 5-for-1 split · 20 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.