D 
171.62
-0.55%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.27bn
FY2017FY2026
Net income
₹36.1m
FY2017FY2026
Free cash flow
₹205.5m
FY2017FY2026
Shareholders' equity
₹3.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.27bn | ₹10.76bn | ₹10.81bn | ₹8.51bn | ₹8.81bn | ₹5.57bn | ₹5.36bn | ₹5.36bn | — | — |
| Gross profit | ₹1.66bn | ₹1.69bn | ₹2.26bn | ₹391.2m | ₹1.77bn | ₹1.28bn | ₹1.07bn | ₹1.07bn | — | — |
| Research and development | — | — | ₹4,000 | — | — | — | — | — | — | — |
| Operating income | ₹265.0m | ₹295.8m | ₹1.63bn | ₹91.7m | ₹1.40bn | ₹472.4m | ₹174.7m | −₹23,470 | −₹97,939 | −₹42,541 |
| Net income | ₹36.1m | ₹89.1m | −₹32.6m | ₹122.9m | ₹1.23bn | ₹305.1m | ₹43.2m | −₹23,588 | −₹98,293 | −₹42,656 |
| Diluted earnings per share | 1.93 | 4.77 | -1.75 | 6.58 | 65.64 | 16.33 | 2.31 | -0.00 | -0.01 | -0.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.34bn | ₹7.44bn | ₹7.63bn | ₹6.47bn | ₹5.05bn | ₹3.89bn | ₹3.78bn | ₹344,313 | ₹368,301 | ₹465,969 |
| Cash and short-term investments | ₹9.9m | ₹113.8m | ₹8.3m | ₹83.3m | ₹42.2m | ₹1.2m | ₹2.4m | ₹344,313 | ₹368,301 | ₹465,969 |
| Total liabilities | ₹4.00bn | ₹4.12bn | ₹4.39bn | ₹3.21bn | ₹1.98bn | ₹2.05bn | ₹2.24bn | ₹8,850 | ₹9,250 | ₹8,625 |
| Debt | ₹3.28bn | ₹3.38bn | ₹3.72bn | ₹2.65bn | ₹1.56bn | ₹1.65bn | ₹1.79bn | ₹1.76bn | — | — |
| Shareholders' equity | ₹3.28bn | ₹3.25bn | ₹3.16bn | ₹3.19bn | ₹3.06bn | ₹1.84bn | ₹1.54bn | ₹335,463 | ₹359,051 | ₹457,344 |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹323.7m | ₹408.9m | −₹460.8m | ₹476.5m | ₹873.0m | ₹289.4m | ₹352.1m | −₹23,988 | −₹97,668 | −₹81,674 |
| Capital spending | −₹118.2m | −₹91.0m | −₹430.4m | −₹1.60bn | −₹660.3m | −₹78.2m | −₹356.6m | −₹132.7m | −₹132.7m | −₹132.7m |
| Free cash flow | ₹205.5m | ₹317.9m | −₹891.2m | −₹1.12bn | ₹212.7m | ₹211.2m | −₹4.5m | −₹132.8m | −₹132.8m | −₹132.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.87bn | ₹2.63bn | ₹2.73bn | ₹2.39bn | ₹2.53bn | ₹2.81bn | ₹2.66bn | ₹2.60bn |
| Gross profit | ₹776.0m | ₹473.0m | ₹406.9m | ₹353.7m | ₹677.5m | ₹484.8m | ₹632.3m | ₹641.3m |
| Operating income | ₹415.2m | ₹107.6m | ₹48.0m | ₹17.6m | ₹83.9m | ₹180.9m | ₹28.9m | ₹54.4m |
| Net income | ₹279.8m | ₹44.2m | −₹11.0m | −₹19.5m | ₹22.4m | ₹55.2m | −₹17.2m | ₹76.7m |
| Diluted earnings per share | 14.98 | 2.37 | -0.59 | -1.04 | 1.20 | 2.96 | -0.92 | 4.11 |
| Cash from operations | — | — | — | ₹1.79bn | — | ₹664.0m | — | ₹1.86bn |
| Capital spending | — | — | — | −₹30.0m | — | −₹91.0m | — | −₹32.0m |
| Free cash flow | — | — | — | ₹1.76bn | — | ₹573.0m | — | ₹1.83bn |
| Total assets | — | ₹7.34bn | — | ₹5.68bn | — | ₹7.44bn | — | ₹6.08bn |
| Cash and short-term investments | ₹12.9m | ₹12.9m | ₹24.5m | ₹117.2m | ₹14.5m | ₹113.8m | ₹112.8m | ₹269.4m |
| Debt | — | ₹3.27bn | — | ₹1.73bn | — | ₹3.38bn | — | ₹2.14bn |
| Shareholders' equity | ₹3.33bn | ₹3.28bn | ₹3.31bn | ₹3.25bn | ₹3.32bn | ₹3.25bn | ₹3.30bn | ₹3.22bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 15.7% | 20.9% | 4.6% | 20.1% | 22.9% |
| Operating margin | 2.6% | 3.7% | 2.0% | 2.9% | 19.0% | 8.5% |
| Net margin | 0.4% | 0.8% | -0.3% | 1.4% | 13.9% | 5.5% |
| Return on equity | 1.1% | 2.7% | -1.0% | 3.9% | 40.0% | 16.6% |
| Return on assets | 0.5% | 1.2% | -0.4% | 1.9% | 24.3% | 7.8% |
| Free cash flow yield | 14.3% | 16.2% | -1.0% | 67.4% | 49.8% | 11.9% |
| Revenue growth | -4.5% | -0.5% | 27.1% | -3.4% | 58.0% | 4.1% |
| Earnings growth | -59.5% | -373.0% | -126.6% | -90.0% | 301.9% | 606.9% |
| Current ratio | 1.32x | 1.32x | 1.20x | 1.57x | 2.04x | 1.58x |
| Debt to equity | 1.00x | 1.04x | 1.18x | 0.78x | 0.51x | 0.90x |
| Equity ratio | 44.7% | 43.6% | 41.4% | 49.3% | 60.7% | 47.3% |
| Interest coverage | 1.39x | 1.52x | 0.88x | 3.93x | 27.16x | 5.62x |
| R&D as a share of sales | — | — | 0.0% | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 13.0% | — |
| Operating income | 42.5% | -10.9% | — |
| Net income | -33.5% | -34.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 14.9% | 16.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 88.0 | 28.1 | -118.8 | 26.4 | 2.5 | 17.0 | 23.6 | -23908.5 |
| Price to sales | 0.3 | 0.2 | 0.4 | 0.4 | 0.3 | 0.9 | 0.2 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.