D
146,500
-6.94%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.54trn
FY2017FY2025
Net income
IDR 1.00trn
FY2017FY2025
Free cash flow
−IDR 273.83bn
FY2017FY2025
Shareholders' equity
IDR 3.90trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.54trn | IDR 1.81trn | IDR 1.31trn | IDR 1.04trn | IDR 871.24bn | IDR 759.37bn | IDR 489.86bn | IDR 293.37bn | IDR 127.48bn |
| Gross profit | IDR 1.37trn | IDR 1.06trn | IDR 771.61bn | IDR 599.58bn | IDR 476.00bn | IDR 370.08bn | IDR 236.96bn | IDR 136.55bn | IDR 48.85bn |
| Operating income | IDR 1.24trn | IDR 974.81bn | IDR 684.01bn | IDR 526.78bn | IDR 418.39bn | IDR 311.28bn | IDR 193.06bn | IDR 98.82bn | IDR 23.16bn |
| Net income | IDR 1.00trn | IDR 796.48bn | IDR 514.23bn | IDR 367.84bn | IDR 261.45bn | IDR 183.14bn | IDR 106.64bn | IDR 61.59bn | IDR 47.63bn |
| Diluted earnings per share | 420.07 | 334.13 | 215.72 | 154.31 | 109.68 | 90.39 | 44.73 | 25.84 | 19.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.65trn | IDR 4.82trn | IDR 3.68trn | IDR 3.22trn | IDR 2.99trn | IDR 2.44trn | IDR 1.68trn | IDR 1.08trn | IDR 677.25bn |
| Cash and short-term investments | IDR 255.78bn | IDR 217.00bn | IDR 403.87bn | IDR 237.19bn | IDR 50.50bn | IDR 78.96bn | IDR 68.15bn | IDR 62.24bn | IDR 40.45bn |
| Total liabilities | IDR 2.64trn | IDR 1.82trn | IDR 1.47trn | IDR 1.63trn | IDR 1.78trn | IDR 1.72trn | IDR 1.14trn | IDR 642.95bn | IDR 262.52bn |
| Debt | IDR 1.88trn | IDR 1.06trn | IDR 1.13trn | IDR 1.30trn | IDR 1.39trn | IDR 1.40trn | IDR 824.35bn | IDR 449.75bn | IDR 161.50bn |
| Shareholders' equity | IDR 3.90trn | IDR 2.90trn | IDR 2.10trn | IDR 1.59trn | IDR 1.21trn | IDR 719.91bn | IDR 541.55bn | IDR 435.24bn | IDR 414.73bn |
| Shares outstanding | 2,384m | 2,384m | 2,384m | 2,384m | 2,384m | 2,026m | 2,384m | 2,384m | 2,384m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.45trn | IDR 837.64bn | IDR 647.44bn | IDR 673.65bn | IDR 434.96bn | IDR 343.61bn | IDR 198.68bn | IDR 119.79bn | IDR 53.68bn |
| Capital spending | −IDR 1.72trn | −IDR 881.48bn | −IDR 315.74bn | −IDR 319.31bn | −IDR 505.62bn | −IDR 819.08bn | −IDR 564.92bn | −IDR 384.17bn | −IDR 56.25bn |
| Free cash flow | −IDR 273.83bn | −IDR 43.84bn | IDR 331.70bn | IDR 354.34bn | −IDR 70.66bn | −IDR 475.48bn | −IDR 366.25bn | −IDR 264.39bn | −IDR 2.57bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 919.32bn | IDR 858.10bn | IDR 617.17bn | IDR 588.74bn | IDR 560.57bn | IDR 773.55bn | IDR 709.84bn | IDR 365.30bn |
| Gross profit | IDR 478.17bn | IDR 485.53bn | IDR 293.45bn | IDR 283.28bn | IDR 275.11bn | IDR 519.69bn | IDR 426.62bn | IDR 210.90bn |
| Operating income | IDR 433.88bn | IDR 448.07bn | IDR 243.07bn | IDR 254.58bn | IDR 244.81bn | IDR 496.80bn | IDR 408.84bn | IDR 190.13bn |
| Net income | IDR 354.78bn | IDR 377.75bn | IDR 176.35bn | IDR 208.04bn | IDR 198.10bn | IDR 418.85bn | IDR 346.99bn | IDR 149.99bn |
| Diluted earnings per share | 148.83 | 158.47 | 73.98 | 87.27 | 83.10 | 175.71 | 145.57 | 62.92 |
| Cash from operations | IDR 622.11bn | IDR 228.93bn | IDR 353.39bn | IDR 230.13bn | IDR 396.73bn | IDR 507.44bn | IDR 235.67bn | IDR 144.91bn |
| Capital spending | −IDR 1.02trn | −IDR 366.76bn | −IDR 859.95bn | −IDR 180.99bn | −IDR 273.11bn | −IDR 416.21bn | −IDR 400.72bn | −IDR 225.68bn |
| Free cash flow | −IDR 399.06bn | −IDR 137.84bn | −IDR 506.56bn | IDR 49.14bn | IDR 123.62bn | IDR 91.23bn | −IDR 165.05bn | −IDR 80.77bn |
| Total assets | IDR 8.02trn | IDR 7.26trn | IDR 6.65trn | IDR 5.69trn | IDR 5.58trn | IDR 5.35trn | IDR 4.82trn | IDR 3.98trn |
| Cash and short-term investments | IDR 322.52bn | IDR 255.83bn | IDR 255.78bn | IDR 471.21bn | IDR 506.13bn | IDR 459.25bn | IDR 217.00bn | IDR 307.69bn |
| Debt | IDR 2.55trn | IDR 2.05trn | IDR 1.88trn | IDR 1.11trn | IDR 1.18trn | IDR 1.23trn | IDR 1.06trn | IDR 968.99bn |
| Shareholders' equity | IDR 4.63trn | IDR 4.27trn | IDR 3.90trn | IDR 3.72trn | IDR 3.51trn | IDR 3.31trn | IDR 2.90trn | IDR 2.55trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.0% | 58.3% | 59.1% | 57.4% | 54.6% | 48.7% |
| Operating margin | 48.8% | 53.8% | 52.4% | 50.5% | 48.0% | 41.0% |
| Net margin | 39.4% | 43.9% | 39.4% | 35.2% | 30.0% | 24.1% |
| Return on equity | 25.7% | 27.5% | 24.5% | 23.2% | 21.5% | 25.4% |
| Return on assets | 15.1% | 16.5% | 14.0% | 11.4% | 8.7% | 7.5% |
| Free cash flow yield | 0.7% | 0.4% | 0.2% | 0.2% | 0.2% | 0.3% |
| Revenue growth | 40.1% | 38.8% | 25.1% | 19.8% | 14.7% | 55.0% |
| Earnings growth | 25.7% | 54.9% | 39.8% | 40.7% | 42.8% | 71.7% |
| Current ratio | 0.95x | 0.94x | 1.34x | 0.94x | 0.64x | 0.45x |
| Debt to equity | 0.48x | 0.37x | 0.54x | 0.82x | 1.14x | 1.95x |
| Equity ratio | 58.6% | 60.1% | 57.1% | 49.3% | 40.6% | 29.5% |
| Interest coverage | 13.85x | 12.22x | 6.89x | 6.37x | 4.76x | 4.07x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -17.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.5% | 27.3% | — |
| Operating income | 33.0% | 31.8% | — |
| Net income | 39.6% | 40.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.8% | 56.7% | 55.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 476.1 | 126.0 | 199.3 | 238.6 | 400.9 |
| Price to sales | 187.7 | 55.4 | 78.5 | 84.1 | 120.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.