D 
330.35
+0.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.37bn
FY2017FY2026
Net income
₹212.1m
FY2017FY2026
Free cash flow
−₹487.3m
FY2017FY2026
Shareholders' equity
₹1.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.37bn | ₹5.56bn | ₹4.60bn | ₹3.60bn | ₹2.33bn | ₹1.69bn | ₹1.48bn | ₹975.0m | ₹1.09bn |
| Gross profit | ₹526.7m | ₹461.0m | ₹363.3m | ₹273.0m | ₹175.4m | ₹80.0m | ₹153.1m | ₹65.4m | ₹63.0m |
| Research and development | — | — | — | — | — | — | — | ₹4.9m | ₹2.0m |
| Operating income | ₹347.1m | ₹255.2m | ₹195.3m | ₹155.1m | ₹73.9m | ₹49.9m | ₹41.6m | ₹28.8m | ₹18.9m |
| Net income | ₹212.1m | ₹145.0m | ₹116.1m | ₹70.8m | ₹40.0m | ₹21.9m | ₹12.7m | ₹13.0m | ₹9.0m |
| Diluted earnings per share | 12.93 | 8.73 | 7.21 | 5.85 | 3.47 | 1.84 | 1.05 | 0.79 | 0.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.73bn | ₹2.46bn | ₹2.08bn | ₹1.40bn | ₹1.02bn | ₹727.8m | ₹702.6m | ₹478.4m | ₹362.7m |
| Cash and short-term investments | ₹253.6m | ₹247.1m | ₹124.4m | ₹36.2m | ₹90.9m | ₹12.7m | ₹35.2m | ₹11.0m | ₹7.6m |
| Total liabilities | ₹2.65bn | ₹1.74bn | ₹1.57bn | ₹1.10bn | ₹792.5m | ₹543.3m | ₹540.0m | ₹362.9m | ₹254.1m |
| Debt | ₹871.9m | ₹508.8m | ₹376.1m | ₹260.1m | ₹178.0m | ₹171.9m | ₹191.3m | ₹109.4m | ₹83.9m |
| Shareholders' equity | ₹1.08bn | ₹722.2m | ₹505.9m | ₹295.3m | ₹224.5m | ₹184.5m | ₹162.5m | ₹115.5m | ₹108.6m |
| Shares outstanding | 16m | 17m | 16m | 12m | 12m | 12m | 12m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹429.0m | −₹38.0m | −₹96.5m | −₹114.5m | ₹95.7m | ₹12.7m | −₹65.2m | ₹9.0m | −₹36.0m |
| Capital spending | −₹58.2m | −₹13.3m | −₹10.2m | −₹3.0m | −₹14.9m | −₹1.5m | −₹3.2m | −₹11.3m | −₹366,000 |
| Free cash flow | −₹487.3m | −₹51.3m | −₹106.7m | −₹117.5m | ₹80.8m | ₹11.2m | −₹68.4m | −₹2.2m | −₹36.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.67bn | ₹2.39bn | ₹1.96bn | ₹1.53bn | ₹1.48bn | ₹1.73bn | ₹1.34bn | ₹1.30bn |
| Gross profit | ₹117.1m | ₹172.2m | ₹133.9m | ₹129.6m | ₹117.8m | ₹134.9m | ₹123.1m | ₹104.4m |
| Operating income | ₹76.5m | ₹99.7m | ₹100.4m | ₹83.2m | ₹63.8m | ₹68.0m | ₹73.2m | ₹62.8m |
| Net income | ₹45.3m | ₹56.6m | ₹64.9m | ₹50.1m | ₹40.5m | ₹37.2m | ₹40.4m | ₹36.9m |
| Diluted earnings per share | 2.76 | 3.45 | 3.91 | 3.02 | 2.44 | 2.24 | 2.51 | 2.29 |
| Cash from operations | — | — | — | −₹214.0m | — | — | — | — |
| Total assets | — | ₹3.73bn | — | ₹2.80bn | — | ₹2.46bn | — | ₹2.16bn |
| Cash and short-term investments | — | ₹253.6m | ₹208.9m | ₹208.9m | ₹233.6m | ₹247.1m | ₹216.6m | ₹225.4m |
| Debt | — | ₹871.9m | — | ₹644.8m | — | ₹508.8m | — | ₹628.3m |
| Shareholders' equity | — | ₹1.08bn | ₹886.4m | ₹886.4m | ₹722.2m | ₹722.2m | ₹617.0m | ₹617.0m |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.1% | 8.3% | 7.9% | 7.6% | 7.5% | 4.7% | — | — |
| Operating margin | 4.7% | 4.9% | 4.3% | 3.4% | 3.2% | 2.7% | — | — |
| Net margin | 2.9% | 2.6% | 2.5% | 2.0% | 1.7% | 1.3% | — | — |
| Return on equity | 19.7% | 20.1% | 22.9% | 24.0% | 17.8% | 11.9% | — | — |
| Return on assets | 5.7% | 5.9% | 5.6% | 5.1% | 3.9% | 3.0% | — | — |
| Free cash flow yield | -6.7% | -0.4% | -1.6% | -2.7% | 2.9% | 0.4% | — | — |
| Revenue growth | 32.6% | 20.9% | 27.8% | 54.7% | 37.7% | 14.5% | — | — |
| Earnings growth | 46.3% | 24.9% | 64.1% | 76.7% | 82.5% | 72.8% | — | — |
| Current ratio | 1.38x | 1.40x | 1.31x | 1.28x | 1.32x | 1.50x | — | — |
| Debt to equity | 0.81x | 0.70x | 0.74x | 0.88x | 0.79x | 0.93x | — | — |
| Equity ratio | 28.9% | 29.3% | 24.4% | 21.1% | 22.1% | 25.4% | — | — |
| Interest coverage | 4.04x | 3.89x | 4.04x | 4.44x | 4.83x | 2.45x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.5% | 0.2% |
| Buybacks as a share of market value | 1.2% | -3.1% | -33.1% | -5.0% | 3.3% | 1.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.0% | 34.3% | — |
| Operating income | 30.8% | 47.4% | — |
| Net income | 44.2% | 57.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 7.7% | 7.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 28.4 | 59.9 | 30.1 | 36.0 | 22.3 | 19.0 | 38.7 |
| Price to sales | 0.7 | 0.7 | 1.5 | 0.6 | 0.6 | 0.3 | 0.2 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 10 Jan 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.