D 
4.70p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.9m
FY2016FY2025
Net income
−€1.9m
FY2016FY2025
Free cash flow
€13.4m
FY2016FY2025
Shareholders' equity
€109.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.9m | −€12.8m | €13.4m | −€7.3m | €4.7m | −€18.0m | €6.4m | €4.4m | €1.3m | €17.4m |
| Operating income | −€3.5m | −€18.2m | €13.5m | −€5.8m | −€24.2m | −€14.4m | −€2.2m | −€17.1m | −€36.1m | −€157.8m |
| Net income | −€1.9m | −€18.3m | €3.5m | −€6.9m | −€21.3m | −€21.1m | €4.3m | −€40.7m | −€32.0m | −€243.8m |
| Diluted earnings per share | -0.00 | -0.02 | 0.00 | -0.01 | -0.02 | -0.02 | 0.00 | -0.04 | -0.04 | -0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €188.4m | €186.5m | €180.8m | €172.7m | €189.1m | €205.2m | €226.5m | €244.1m | €394.7m | €466.1m |
| Cash and short-term investments | €1.4m | €82,000 | €471,000 | €2.2m | €4.6m | €1.7m | €2.7m | €7.9m | €2.4m | €4.7m |
| Total liabilities | €75.3m | €74.5m | €62.7m | €52.1m | €61.1m | €50.1m | €51.2m | €73.8m | €195.9m | €214.2m |
| Debt | €19.5m | €27.4m | €25.3m | €8.0m | €28.3m | €9.6m | €9.3m | €20.3m | €92.7m | €95.3m |
| Shareholders' equity | €109.0m | €108.1m | €115.5m | €112.1m | €119.1m | €148.6m | €169.5m | €164.5m | €194.1m | €233.9m |
| Shares outstanding | 905m | 885m | 905m | 905m | 905m | 905m | 905m | 905m | 905m | 905m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €14.3m | −€693,000 | −€1.1m | −€12.0m | −€8.7m | −€3.6m | −€1.5m | −€2.6m | −€17.9m | −€11.2m |
| Capital spending | −€923,545 | −€1.2m | −€2.2m | −€3.3m | −€3.7m | −€2.0m | −€119,000 | −€119,000 | −€153,000 | −€2.5m |
| Free cash flow | €13.4m | −€1.9m | −€3.3m | −€15.3m | −€12.3m | −€5.6m | −€1.6m | −€2.7m | −€18.1m | −€13.7m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €227,689 | €1.7m | €567,000 | €5,000 | €158,000 | €4,000 | €258,927 | €53,763 |
| Operating income | −€2.4m | −€1.1m | −€14.3m | −€2.1m | €16.4m | −€2.9m | €717,000 | −€1.8m |
| Net income | −€2.5m | €529,709 | −€15.5m | −€2.8m | €5.0m | −€3.3m | −€4.0m | −€3.0m |
| Diluted earnings per share | -0.00 | 0.00 | -0.02 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 |
| Cash from operations | €2.0m | €11.0m | — | −€2.0m | €1.0m | −€2.0m | −€10.0m | −€3.0m |
| Capital spending | — | — | — | — | −€1.0m | — | −€1.0m | −€1.0m |
| Free cash flow | — | — | — | — | €0 | — | −€11.0m | −€4.0m |
| Total assets | €188.4m | €192.1m | €186.5m | €199.0m | €180.8m | €170.7m | €172.7m | €189.8m |
| Cash and short-term investments | €1.4m | €37,100 | €82,000 | €90,000 | €1.0m | €318,000 | €2.2m | €3.1m |
| Debt | €3.2m | €4.3m | €4.1m | €5.1m | €3.0m | €5.8m | €4.7m | €18.4m |
| Shareholders' equity | €109.0m | €111.6m | €108.1m | €123.7m | €115.5m | €108.8m | €112.1m | €116.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | — | -27.6% |
| Operating income | -15.6% | -24.6% | -27.5% |
| Net income | -34.6% | -37.9% | -35.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 198.7% | 293.3% | 291.8% | -595.9% |
| Net margin | 185.6% | 495.8% | 366.8% | -885.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.6 | -2.8 | 14.7 | -6.0 | -2.1 | -1.7 | 10.6 | -1.5 | -2.3 | -0.4 |
| Price to sales | 27.3 | -4.0 | 3.8 | -5.7 | 9.8 | -2.0 | 7.2 | 14.1 | 57.3 | 5.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.